$311,500
●
Condo -
Off Market
3 Commodore Drive #B154
Emeryville, CA 94608
Studio
1 Bath
431 Ft²
$418,531
RealtyHop Estimate
39.98%
Since Jul 1, 2017
CA-San Francisco
Primary Model
About This Property
Location, location! Sweet updated studio at Watergate with a large
wooden private deck. Resort style community features 24 hours
security, 4 pools (2 heated year round), well equipped gym, tennis
courts, racquetball courts, steam rooms, saunas, electric vehicle
parking spaces and more. Free Bart shuttle. Easy access to 580/ 80/
880 hwy. Approx 15 mins to SF downtown. Come walk along the trail
for a spectacular views of San Francisco's dramatic skyline!
Unit Size
431 Ft²
Days on Market
13 days
Land Size
-
Price per sqft
$694
Property Type
Condo
Property Taxes
-
HOA Dues
$383
Year Built
1973
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSListings Inc. #ML81655963)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 12, 2022 | No longer available | - | |
| No longer available | |||
| Mar 18, 2022 | Listed by ALL EAST BAY PROPERTIES | $349,000 | |
| Listed by ALL EAST BAY PROPERTIES | |||
| | |||
|
William H Sievers - Agt: 510-917-2697 - Get in on the ground floor with this upgraded studio at Watergate, Emeryville’s premiere resort community. No elevator needed, no stairs to climb and only a few footsteps from a very convenient and almost private side entrance that makes it easy to bring in the groceries or anything else you’d rather not carry down the hall. Brand new stainless steel appliances, smooth ceiling and laminate floor, updated cabinetry in the kitchen & bath. All you need to lead the good life in a resort setting w/heated pools & spas, a large, well equipped gym w/steam rooms & saunas, lighted tennis courts, ping pong, racquetball, scenic boardwalk on the Bay & more. Just 15 min. to SF by car or 10 minutes to UC Berkeley or downtown Oakland. Free shuttle to BART. EV charging onsite. Walk to shopping & great restaurants. Feel like you're on vacation all year long. The manager has listed the unit size as 470 square feet.
| |||
| Jun 27, 2017 | Sold | ||
| Sold | |||
| Jun 14, 2017 | Listed by Rosemarie Figueroa, Broker | $299,000 | |
| Listed by Rosemarie Figueroa, Broker | |||
Property Highlights
Parking Available
Garage
Parking Details
Has Garage
Parking Features: Covered, Electric Vehicle Charging Station(s), Guest
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Breakfast Bar
Appliances: Disposal, Refrigerator
Flooring Type: Laminate
Exterior Details
Square Footage: 431
Square Footage Source: $0
Security Features: Fire Sprinkler System
Architectural Style: Contemporary
Year Built Source: Other
Year Built: 1973
Building Name: Watergate Community Association
Pool Features: Community, Heated, In Ground, Association
Water Source: Public
Utilities Details
Cooling Type: None
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Fitness Center, Hot Water, Management, Other, Pool, Spa/Hot Tub, Security, Tennis Court(s), Trash, Cable TV
HOA Fee: $383
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/13/2026
|
2 Bed
|
2 Bath
|
1016 ft²
|
$585,000
2 Bed
2 Bath
1016 ft²
|
$585,000
04/13/2026
|
Sasha Steinberg
eXp Realty of California
| |
|
05/29/2025
|
2 Bed
|
2 Bath
|
1100 ft²
|
$670,000
2 Bed
2 Bath
1100 ft²
|
$595,000
-11.19%
07/24/2025
|
Karen Ng
Stephen Paul Parker, Broker
| |
|
02/13/2025
|
2 Bed
|
2 Bath
|
1056 ft²
|
$529,000
2 Bed
2 Bath
1056 ft²
|
$487,000
-7.94%
05/23/2025
|
Tomaj Trenda
Golden Gate Sotheby's Int'l Re
| |
|
01/19/2024
|
2 Bed
|
1.5 Bath
|
918 ft²
|
$589,900
2 Bed
1.5 Bath
918 ft²
|
-
-
|
Rusty Simmons
Coldwell Banker Kappel Gateway Realty
| |
|
09/15/2023
|
2 Bed
|
2 Bath
|
1099 ft²
|
$625,000
2 Bed
2 Bath
1099 ft²
|
-
-
|
AUGUSTE VENDE
ALL EAST BAY PROPERTIES
| |
|
06/10/2023
|
1 Bed
|
1 Bath
|
843 ft²
|
$459,000
1 Bed
1 Bath
843 ft²
|
$445,000
-3.05%
08/25/2023
|
William Sievers
All East Bay Properties
| |
|
05/17/2023
|
Studio
|
1 Bath
|
432 ft²
|
$374,000
Studio
1 Bath
432 ft²
|
$340,000
-9.09%
09/05/2023
|
Soo Jung Kim
Keller Williams Realty Danville
| |
|
01/20/2023
|
2 Bed
|
2 Bath
|
1016 ft²
|
$625,000
2 Bed
2 Bath
1016 ft²
|
-
-
|
Andrea Chopp
Redfin
| |
|
08/03/2022
|
1 Bed
|
1 Bath
|
489 ft²
|
$388,000
1 Bed
1 Bath
489 ft²
|
-
-
|
Lily Yong
Alliance Bay Realty
| |
|
06/30/2022
|
2 Bed
|
2 Bath
|
1099 ft²
|
$700,000
2 Bed
2 Bath
1099 ft²
|
-
-
|
AUGUSTE VENDE
ALL EAST BAY PROPERTIES
| |
|
03/18/2022
|
Studio
|
1 Bath
|
470 ft²
|
$349,000
Studio
1 Bath
470 ft²
|
-
-
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
01/06/2022
|
1 Bed
|
1 Bath
|
666 ft²
|
$450,000
1 Bed
1 Bath
666 ft²
|
-
-
|
Scott Tuffnell
Windermere Rowland Realty
| |
|
05/15/2021
|
Studio
|
1 Bath
|
470 ft²
|
$325,000
Studio
1 Bath
470 ft²
|
-
-
|
-
| |
|
05/28/2019
|
2 Bed
|
2 Bath
|
1051 ft²
|
$599,000
2 Bed
2 Bath
1051 ft²
|
-
-
|
-
| |
|
09/14/2018
|
2 Bed
|
2 Bath
|
1056 ft²
|
$563,000
2 Bed
2 Bath
1056 ft²
|
$555,000
-1.42%
12/21/2018
|
Robin Leineke
REALTY WORLD WATERFRONT
| |
|
09/06/2018
|
2 Bed
|
2 Bath
|
1057 ft²
|
$535,000
2 Bed
2 Bath
1057 ft²
|
$550,000
+2.80%
09/27/2018
|
William Fletcher
Red Oak Realty
| |
|
08/19/2018
|
2 Bed
|
1 Bath
|
916 ft²
|
$549,000
2 Bed
1 Bath
916 ft²
|
$555,000
+1.09%
12/26/2018
|
Robin Leineke
REALTY WORLD WATERFRONT
| |
|
09/02/2017
| |
2 Bed
|
2 Bath
|
1064 ft²
|
-
2 Bed
2 Bath
1064 ft²
|
-
-
|
-
|
|
07/29/2017
|
2 Bed
|
2 Bath
|
1064 ft²
|
$559,000
2 Bed
2 Bath
1064 ft²
|
$585,000
+4.65%
10/20/2017
|
Robin Leineke
REALTY WORLD WATERFRONT
| |
|
06/14/2017
|
Studio
|
1 Bath
|
431 ft²
|
$299,000
Studio
1 Bath
431 ft²
|
$311,500
+4.18%
06/27/2017
|
Mimi Tuen
REDC Realty
| |
|
10/23/2016
|
1 Bed
|
1 Bath
|
863 ft²
|
$389,900
1 Bed
1 Bath
863 ft²
|
$450,000
+15.41%
12/29/2016
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
09/15/2016
|
1 Bed
|
1 Bath
|
649 ft²
|
$385,000
1 Bed
1 Bath
649 ft²
|
$385,000
10/31/2016
|
Christine Gallina
ALL EAST BAY PROPERTIES
| |
|
04/28/2016
|
1 Bed
|
1 Bath
|
666 ft²
|
$349,000
1 Bed
1 Bath
666 ft²
|
$370,000
+6.02%
05/20/2016
|
Maria Tess Blengino
WELLS & BENNETT REALTORS
| |
|
04/23/2016
|
Studio
|
1 Bath
|
430 ft²
|
$304,000
Studio
1 Bath
430 ft²
|
$315,000
+3.62%
05/16/2016
|
Robin Leineke
REALTY WORLD WATERFRONT
| |
|
01/21/2016
|
1 Bed
|
1 Bath
|
759 ft²
|
$329,000
1 Bed
1 Bath
759 ft²
|
$355,000
+7.90%
02/09/2016
|
William Sievers
ALL EAST BAY PROPERTIES
| |
|
12/02/2015
|
1 Bed
|
1 Bath
|
649 ft²
|
$338,000
1 Bed
1 Bath
649 ft²
|
$340,000
+0.59%
01/12/2016
|
Helen Kwong
MCGUIRE REAL ESTATE
| |
|
11/13/2015
|
1 Bed
|
1 Bath
|
759 ft²
|
$325,000
1 Bed
1 Bath
759 ft²
|
$362,500
+11.54%
02/16/2016
|
Jason Crouch
ALL EAST BAY PROPERTIES
| |
|
04/06/2014
|
1 Bed
|
1 Bath
|
710 ft²
|
$299,000
1 Bed
1 Bath
710 ft²
|
$295,000
-1.34%
06/26/2014
|
Robin Leineke
REALTY WORLD WATERFRONT
|
Building Info
About Bayfront and Peninsula
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mimi Tuen, Rosemarie Figueroa, Broker
Last Updated: 4 months ago
Data Source: CRMLS, MLS# ML81655963
Last Updated: 4 months ago
Data Source: CRMLS, MLS# ML81655963
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017