$175,477*
●
Condo -
Off Market
3 COLONIAL RD #71
Beacon, NY 12508
1 Bed
1 Bath
610 Ft²
$105,000 - $127,000
Reference Base Price*
51.27%
Since Sep 1, 2018
National-US
Primary Model
About This Property
Second floor Garden style apartment with large one bedrooms, living
room, kitchen and dining area. Hardwood floors, tile and wall to
wall carpet. HOA fees include heat, hot water, cooking gas and
basic cable. Minutes to 84, Beacon Train Station, Main St. stores,
restaurants, art galleries, hiking trails, wonderful river view and
much, much more. You won't be disappointed.
The manager has listed the unit size as 610 square feet.
The manager has listed the unit size as 610 square feet.
Unit Size
610 Ft²
Days on Market
-
Land Size
-
Price per sqft
$190
Property Type
Condo
Property Taxes
$2,440
HOA Dues
$296
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2021 | Sold | ||
| Sold | |||
| Apr 2, 2021 | In contract | - | |
| In contract | |||
| Feb 5, 2021 | Listed | $139,900 | |
| Listed | |||
| Aug 30, 2018 | No longer available | - | |
| No longer available | |||
| Aug 22, 2018 | Price Decreased |
$116,000
↓ $3K
(2.5%) | |
| Price Decreased | |||
Show More
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2024
| |
1 Bed
|
1 Bath
|
640 ft²
|
$175,000
1 Bed
1 Bath
640 ft²
|
$191,000
+9.14%
12/03/2024
|
Lauren Vonderau
Inspire Realty
|
|
07/22/2024
|
2 Bed
|
1 Bath
|
800 ft²
|
$299,000
2 Bed
1 Bath
800 ft²
|
$315,000
+5.35%
10/16/2024
|
Jessica Broomhead
Compass Greater NY, LLC
| |
|
06/03/2024
|
1 Bed
|
1 Bath
|
640 ft²
|
$209,900
1 Bed
1 Bath
640 ft²
|
$195,000
-7.10%
07/01/2025
|
Kathryn DeCrosta
Tactical Realty LLC
| |
|
02/28/2023
|
2 Bed
|
1 Bath
|
800 ft²
|
$259,000
2 Bed
1 Bath
800 ft²
|
-
-
|
JUSTINA TRAINOR
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
11/15/2021
|
1 Bed
|
1 Bath
|
610 ft²
|
$154,900
1 Bed
1 Bath
610 ft²
|
$158,000
+2.00%
01/12/2022
|
Doreen Crowther
Howard Hanna Rand Realty
| |
|
05/22/2021
|
1 Bed
|
1 Bath
|
-
|
$139,000
1 Bed
1 Bath
|
$139,000
07/21/2021
|
Michele A. Rios
Douglas Elliman Real Estate
| |
|
02/05/2021
|
1 Bed
|
1 Bath
|
-
|
$139,900
1 Bed
1 Bath
|
$130,000
-7.08%
08/25/2021
|
KIMBERLEE MARKARIAN
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
12/06/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$139,000
1 Bed
1 Bath
640 ft²
|
$134,500
-3.24%
04/22/2021
|
Lisa Wohlmuth
HOULIHAN LAWRENCE INC
| |
|
06/18/2018
|
1 Bed
|
1 Bath
|
610 ft²
|
-
1 Bed
1 Bath
610 ft²
|
-
-
|
-
| |
|
06/18/2018
| |
2 Bed
|
1 Bath
|
800 ft²
|
-
2 Bed
1 Bath
800 ft²
|
-
-
|
-
|
|
04/12/2018
|
2 Bed
|
-
|
-
|
$147,500
2 Bed
-
|
$145,000
-1.69%
08/31/2018
|
DIANE FEILEN
FIRST CHOICE BROKERAGE BE
| |
|
10/07/2016
|
2 Bed
|
-
|
-
|
$139,000
2 Bed
-
|
$130,000
-6.47%
03/09/2017
|
NANCY ROSALER
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
06/18/2014
|
1 Bed
|
1 Bath
|
610 ft²
|
$75,000
1 Bed
1 Bath
610 ft²
|
$75,000
12/10/2014
|
ANGELA INGHAM
BHHS HUDSON VALLEY PROPERTIES FK
| |
|
09/23/2013
|
2 Bed
|
1 Bath
|
800 ft²
|
$99,900
2 Bed
1 Bath
800 ft²
|
$90,000
-9.91%
12/20/2013
|
Johnette Berlingieri
Houlihan Lawrence Inc.
| |
|
09/07/2013
|
1 Bed
|
1 Bath
|
610 ft²
|
$80,000
1 Bed
1 Bath
610 ft²
|
$82,474
+3.09%
01/06/2014
|
Dianne B Minogue
Houlihan Lawrence Inc.
| |
|
04/13/2013
|
2 Bed
|
1 Bath
|
830 ft²
|
$109,900
2 Bed
1 Bath
830 ft²
|
$109,900
09/24/2013
|
Linda Anderson
Sams Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017