$147,000
●
Condo -
Off Market
2A Pine Isle Drive #2A
Derry, NH 03038
2 Beds
2 Baths,
1
Half Bath
1,404 Ft²
$274,940
RealtyHop Estimate
77.50%
Since Jan 1, 2016
National-US
Primary Model
About This Property
This End Unit, Central A/C, Move-in Condition, At Derry Village
Condo has 5 Rooms, 2 Bedrooms, 1 1/2 Baths, 1 Car Garage, 1st Floor
Living Room, Kitchen and !/2 Bath, 2nd Floor has Two Bedrooms and
Full Bath, Basement has a Room which could be Office/Den/ Playroom
with a Closet, Unit has just been Painted and All New Carpeting,
New Facuets in Kitchen and Bath, New Heating System
Unit Size
1,404 Ft²
Days on Market
-
Land Size
-
Price per sqft
$110
Property Type
Condo
Property Taxes
$105
HOA Dues
$295
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71905375)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2015 | Sold | ||
| Sold | |||
| Sep 9, 2015 | Listed by Berkshire Hathaway HomeServices Verani Realty | $154,900 | |
| Listed by Berkshire Hathaway HomeServices Verani Realty | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Main
Features: Flooring - Vinyl, Dining Area, Balcony / Deck, Slider
Level: First
Features: Bathroom - Half, Flooring - Vinyl
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Features: Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Vinyl
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Level: Second
Level: Main
Features: Flooring - Laminate, Cable Hookup
Level: Basement
Features: Closet, Flooring - Wall to Wall Carpet
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range
Flooring Type: Vinyl, Carpet, Laminate, Wood Laminate
Laundry Features: In Basement
Rooms: 5
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Off Street, Paved
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Derry Village
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Screens
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: Res
Parcel Number: 737615
Water Source: Public
Financial Details
Tax Map Number: 38
Tax Assessed Value: $133,600
Tax Annual Amount: $1,266
Utilities Details
Utilities: for Electric Range
Cooling Type: Central Air, Individual
Heating Type: Forced Air, Oil
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool
Association Fee Frequency: Monthly
HOA Fee: $295
Community Features: Pool, House of Worship
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/09/2015
|
2 Bed
|
2 Bath
|
1404 ft²
|
$154,900
2 Bed
2 Bath
1404 ft²
|
$147,000
-5.10%
12/17/2015
|
J. Bradford Brooks
Coldwell Banker Realty Haverhill MA
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017