2954 KELLY Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2020 | Sold | ||
| Sold | |||
| May 18, 2020 | Listed by Century 21 Circle | $362,960 | |
| Listed by Century 21 Circle | |||
| Mar 31, 2017 | Sold | ||
| Sold | |||
| Jan 18, 2017 | Listed by Coldwell Banker Residential Brokerage | $329,000 | |
| Listed by Coldwell Banker Residential Brokerage | |||
| | |||
|
PRICED FOR QUICK CLOSE~best buy in Waterford! This is the neighborhood, model and elevation everyone wants-all at a price you won't find anywhere else. This Kimball Hill Bristol "B" has 4 Bedrooms, 2.5 Baths, Loft, Den, Living Room, Dining Room, Great Room and lots of upgrades. The lower level features a two story foyer, hardwood floors, custom plantation shutters, wall to wall kitchen cabinets, stainless appliances, eat-in kitchen, formal living and dining rooms, great room with wood burning fireplace, office/den/home theatre, custom art niches, paint and lighting. Three-car garage includes Floorguard flooring. 4 BR including vaulted MBR with upper porch access, dual walk-in closets and luxury bath. 3 additional bedrooms with walk-ins and hall bath flank sunlit central loft. Located on a quiet street in Waterford (no thru-traffic), adjacent to walking paths and easy access to pool/clubhouse/fitness center AND 301 schools!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017