$318,000 Last Listed Price
●
House -
Off Market
2953 Waterloo Road
Pearland, TX 77581
3 Beds
2 Baths,
1
Half Bath
1,793 Ft²
$2,092
Est. Monthly
$8
HOA / Fees
About This Property
Fantastic two-story three-bedroom home conveniently located in
Banbury Cross, just off of Pearland Parkway! The first floor offers
a versatile flex room perfect for a study or dining area, a
spacious family room with a gas or wood-burning fireplace, a half
bath, and a beautifully updated kitchen with granite countertops
and stainless appliances including a recently replaced dishwasher.
Beneath the staircase, there is a large storage closet and the
second floor hosts a gameroom and all bedrooms with generous
closets, plus the master suite with a renovated en-suite bathroom
complete with a dual head walk-in shower. Additional updates
include a full HVAC system and double-pane windows throughout. The
large backyard features a gazebo and an extended concrete pad.
Zoned to Pearland ISD with easy access to the Beltway and close to
HEB!
Unit Size
1,793 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$177
Property Type
House
Property Taxes
$521
HOA Dues
$8
Year Built
1991
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #8007890)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2024 | Sold | ||
| Sold | |||
| Jun 23, 2024 | In contract | - | |
| In contract | |||
| Jun 11, 2024 | Listed by Stanfield Properties | $318,000 | |
| Listed by Stanfield Properties | |||
| | |||
|
Fantastic two-story three-bedroom home conveniently located in Banbury Cross, just off of Pearland Parkway! The first floor offers a versatile flex room perfect for a study or dining area, a spacious family room with a gas or wood-burning fireplace, a half bath, and a beautifully updated kitchen with granite countertops and stainless appliances including a recently replaced dishwasher. Beneath the staircase, there is a large storage closet and the second floor hosts a gameroom and all bedrooms with generous closets, plus the master suite with a renovated en-suite bathroom complete with a dual head walk-in shower. Additional updates include a full HVAC system and double-pane windows throughout. The large backyard features a gazebo and an extended concrete pad. Zoned to Pearland ISD with easy access to the Beltway and close to HEB!
| |||
Property Highlights
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Pearland
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Elliott Spruce, Stanfield Properties
Last Updated: 4 months ago
Data Source: HAR , MLS# 8007890
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 8007890
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017