9
Map
$164,000
●
Condo -
Off Market
2935 Thrush Drive #143
Melbourne, FL 32935
1 Bed
1 Bath,
1
Half Bath
917 Ft²
$180,335
RealtyHop Estimate
3.05%
Since Apr 1, 2023
National-US
Primary Model
About This Property
Ground floor, spacious 1 bedroom unit in Pinewood Village! Tile
floors throughout, updated kitchen and bathrooms. Centrally located
in the established Eau Gallie area. Tenant already in place and
pays $1150 a month.
Unit Size
917 Ft²
Days on Market
184 days
Land Size
0.07 acres
Price per sqft
$191
Property Type
Condo
Property Taxes
$99
HOA Dues
$277
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Space Coast MLS #946913)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 28, 2023 | Sold | ||
| Sold | |||
| Sep 25, 2022 | Listed by Southern Tropics R.E. LLC | $175,000 | |
| Listed by Southern Tropics R.E. LLC | |||
Property Highlights
Parking Available
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Ceiling Fan(s)
Appliances: Dishwasher, Electric Range, Refrigerator
Flooring Type: Tile
Exterior Details
Has Property Attached
Square Footage: 917
Square Footage Source: $0
Year Built: 1985
Building Area Total: 917
Levels: Two
Construction Materials: Block, Concrete, Stucco
Lot Size Area: 0.07
Lot Size Units: Acres
Lot Size Acres: 0.07
Lot Size Square Feet: 3049
Water Source: Public
Financial Details
Tax Annual Amount: $1,185
Utilities Details
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Internet, Pest Control, Trash, Water
HOA/Condo/Coop Amenities: Car Wash Area, Laundry, Maintenance Grounds, Maintenance Structure, Pool, Sauna, Tennis Court(s), Management - Full Time, Management - Off Site
HOA Fee: $277
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/20/2024
|
2 Bed
|
2 Bath
|
986 ft²
|
$184,999
2 Bed
2 Bath
986 ft²
|
$166,000
-10.27%
12/27/2024
|
Jennifer Pecora
Watson Realty Corp
| |
|
05/13/2024
|
2 Bed
|
2 Bath
|
986 ft²
|
$168,000
2 Bed
2 Bath
986 ft²
|
$168,000
06/25/2024
|
Mary Kurtz
COASTAL VUE REALTY
| |
|
09/25/2022
|
1 Bed
|
1 Bath
|
917 ft²
|
$175,000
1 Bed
1 Bath
917 ft²
|
$164,000
-6.29%
03/28/2023
|
Aida Teague
Keller Williams - Melbourne
| |
|
06/16/2022
|
1 Bed
|
1 Bath
|
917 ft²
|
$142,900
1 Bed
1 Bath
917 ft²
|
$165,000
+15.47%
07/20/2022
|
Michael Vizcarrondo Jr
Signature International RE
| |
|
05/27/2021
|
2 Bed
|
2 Bath
|
-
|
$129,900
2 Bed
2 Bath
|
$129,900
08/05/2021
|
Denise Stanley
Stanley Homes LLC
| |
|
11/17/2020
|
2 Bed
|
2 Bath
|
986 ft²
|
$129,900
2 Bed
2 Bath
986 ft²
|
$132,500
+2.00%
12/31/2020
|
Marly and David Simmons Team
EXP Realty LLC
| |
|
09/17/2020
|
2 Bed
|
2 Bath
|
-
|
$125,000
2 Bed
2 Bath
|
$115,000
-8.00%
10/16/2020
|
Marly & David Simmons
EXP Realty, LLC
| |
|
05/26/2020
|
2 Bed
|
2 Bath
|
-
|
$129,900
2 Bed
2 Bath
|
$127,000
-2.23%
12/18/2020
|
Jennifer Gaudy
EXP Realty, LLC
| |
|
03/22/2017
|
2 Bed
|
2 Bath
|
-
|
$65,000
2 Bed
2 Bath
|
$59,000
-9.23%
06/01/2017
|
McKenzie Goode
Keller Williams Realty Brevard
| |
|
06/10/2016
|
2 Bed
|
2 Bath
|
986 ft²
|
$75,000
2 Bed
2 Bath
986 ft²
|
$65,000
-13.33%
10/17/2016
|
Bryan K. Long
Florida Homes Rlty. & Mtg. LLC
| |
|
03/07/2014
|
2 Bed
|
2 Bath
|
997 ft²
|
$39,900
2 Bed
2 Bath
997 ft²
|
$42,000
+5.26%
04/04/2014
|
Elizabeth Venegas
Global RE Invest Property Home
|
Building Info
About Pinewood Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Aida N Teague, Southern Tropics R.E. LLC
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 946913
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 3 months ago
Data Source: Space Coast MLS, MLS# 946913
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017