2920 S 3rd Street
About This Property
This fully permitted renovation was done by licensed contractors between 2019-2021. The home was expanded from the original 2 bed 1 bath floor plan to a 3 bed 2 bath with on-site laundry room and an additional 550 square feet approximately. List of upgrades include but not limited to: flooring, paint, sliding barn doors, new roof in 2023, all new plumbing in 2020, new sewer line in 2024, all new updated electrical, new HVAC system, foundation just redone, new gutters, and so much more! Huge lot with room to increase or build with permission of city of Waco. Location, Location, Location!!
Seller is owner and licensed broker.
Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Buyers responsible for verification of taxes, school districts, square-footage etc.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 11, 2026 | Sold | ||
| Sold | |||
| Apr 4, 2026 | In contract | - | |
| In contract | |||
| Mar 31, 2026 | Price Decreased |
$220,000
↓ $4K
(1.8%) | |
| Price Decreased | |||
| Mar 28, 2026 | Relisted | $224,000 | |
| Relisted | |||
| Mar 24, 2026 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017