26
Map
$215,000
●
Condo -
Off Market
2907 LAKE SHORE #103
Waco, TX 76708
2 Beds
2 Baths
1,178 Ft²
$1,466
Est. Monthly
$388
HOA / Fees
About This Property
Completely updated and beautifully renovated within the last three
years, this stunning 2-bedroom, 2-bath condo offers effortless,
one-level living with no stairs. The thoughtfully designed layout
features spacious bedrooms, including a generous primary suite with
a large custom closet and additional space for all your wardrobe
needs.The show-stopping kitchen is truly the heart of the home,
boasting modern finishes and upgraded appliances-perfect for both
everyday living and entertaining. Step outside to your private back
patio and enjoy a gorgeous pool view just steps away, creating a
relaxing, resort-like atmosphere. Additional highlights include a
convenient on-site storage closet for extra belongings and
low-maintenance living with HOA dues that cover water, sewer,
trash, exterior maintenance, and insurance. This move-in-ready
condo combines comfort, style, and convenience-don't miss your
chance to make it yours!
Unit Size
1,178 Ft²
Days on Market
-
Land Size
-
Price per sqft
$186
Property Type
Condo
Property Taxes
-
HOA Dues
$388
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (NTREIS #21254049)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2026 | Sold | ||
| Sold | |||
| May 10, 2026 | In contract | - | |
| In contract | |||
| Apr 27, 2026 | Listed by Kelly, Realtors | $219,500 | |
| Listed by Kelly, Realtors | |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Additional Parking, Asphalt, On Site, Parking Lot, Paved
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Granite Counters, Kitchen Island, Open Floorplan, Pantry, Walk-In Closet(s), Decorative Lighting, High Speed Internet Available
Appliances: Dishwasher, Electric Range, Refrigerator
Laundry Features: In Hall, Washer Hookup, Full Size W/D Area, Dryer Hookup
Has Fireplace
Fireplace Features: Family Room, Wood Burning
Fireplaces: 1
Exterior Details
Has Property Attached
Square Footage: 1178
Year Built: 1974
Levels: One
Window Features: Window Coverings
Patio and Porch Features: Covered, Front Porch, Patio
Pool Features: In Ground, Outdoor Pool, Other
Pool is Private
Lot Size Units: Square Feet
Tax Lot: 1
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Sewer, Trash, Water, Back Yard Maintenance, Front Yard Maintenance, Full Use of Facilities
HOA Fee: $388
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/27/2026
|
2 Bed
|
2 Bath
|
1178 ft²
|
$219,500
2 Bed
2 Bath
1178 ft²
|
$215,000
-2.05%
06/11/2026
|
Melissa Youmans
Kelly
| |
|
01/04/2023
|
2 Bed
|
2 Bath
|
1178 ft²
|
$199,900
2 Bed
2 Bath
1178 ft²
|
-
-
|
Shannon Gamble
Better Homes and Gardens
| |
|
07/11/2022
| |
2 Bed
|
2 Bath
|
1178 ft²
|
$200,000
2 Bed
2 Bath
1178 ft²
|
-
-
|
Douglas Eastland
Weichert, Realtors - The Eastland Group
|
Building Info
About Cedar Ridge
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Melissa Youmans, Kelly, Realtors
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 21254049
Details provided by NTREIS and may not match the public record
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 21254049
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017