2903 Lake Shore Drive #301
About This Property
The manager has listed the unit size as 1389 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 8, 2025 | Sold | ||
| Sold | |||
| Sep 4, 2025 | In contract | - | |
| In contract | |||
| Nov 4, 2024 | Listed | $195,000 | |
| Listed | |||
| | |||
|
Charming Condo Near Lake Waco! Looking to find something easy to maintain, with no yard work and community swimming pool? Then this is your place! Beautifully maintained 3-bedroom, 2-bath condo in the highly sought-after Window Box community! Bright, inviting kitchen and an open dining area plus bar seating. Eye catching living room with vaulted ceilings, boasts full-length windows, filling the space with natural light and unique wood burning fireplace. Step through the French doors to your own private balcony, a tranquil spot to unwind and enjoy the peaceful scenery. Other features include, large community, swimming pool just steps away, perfect for sunny days and social gatherings. Nature enthusiasts will appreciate the location's proximity to the Lake Waco Hike and Bike Trail, just half a mile away. Also just minutes from downtown Waco and Baylor University, and access to shopping, dining. Additional perks include two designated covered parking spots, an in-unit laundry area, newer roof and HVAC, plus extra storage space. Experience the joy of homeownership with the benefits of an HOA that takes care of water, trash, lawn care, and community maintenance.
| |||
| Apr 8, 2024 | No longer available | - | |
| No longer available | |||
| Mar 22, 2024 | Relisted | $220,000 | |
| Relisted | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/01/2026
|
2 Bed
|
2 Bath
|
1178 ft²
|
$199,000
2 Bed
2 Bath
1178 ft²
|
$188,000
-5.53%
06/26/2026
|
Melissa Youmans
Kelly
| |
|
02/13/2026
|
2 Bed
|
2 Bath
|
1178 ft²
|
$189,000
2 Bed
2 Bath
1178 ft²
|
$180,400
-4.55%
05/08/2026
|
Douglas Eastland
Weichert, Realtors - The Eastland Group
| |
|
03/14/2025
|
2 Bed
|
2 Bath
|
1178 ft²
|
$199,900
2 Bed
2 Bath
1178 ft²
|
-
-
|
Celina Fuller Eastland
Weichert, Realtors - The Eastland Group
| |
|
02/24/2025
|
2 Bed
|
1 Bath
|
1017 ft²
|
$149,900
2 Bed
1 Bath
1017 ft²
|
$137,250
-8.44%
07/16/2025
|
Joslyn Horn
Camille Johnson
| |
|
11/04/2024
|
3 Bed
|
2 Bath
|
1389 ft²
|
$195,000
3 Bed
2 Bath
1389 ft²
|
$195,000
10/08/2025
|
Blair Gulley
AG Real Estate & Associates
| |
|
10/25/2023
|
3 Bed
|
2 Bath
|
1389 ft²
|
$220,000
3 Bed
2 Bath
1389 ft²
|
-
-
|
Marilyn Cameron
Texas Premier Realty
| |
|
09/28/2023
|
2 Bed
|
2 Bath
|
1178 ft²
|
$197,500
2 Bed
2 Bath
1178 ft²
|
-
-
|
Renee Gillette
Local Life Realty
| |
|
03/03/2023
|
2 Bed
|
2 Bath
|
1178 ft²
|
$219,900
2 Bed
2 Bath
1178 ft²
|
-
01/02/2024
|
Celina Fuller Eastland
Weichert, Realtors - Realty Experts
| |
|
05/13/2020
|
3 Bed
|
2 Bath
|
1389 ft²
|
$145,000
3 Bed
2 Bath
1389 ft²
|
-
-
|
-
| |
|
04/12/2020
|
2 Bed
|
2 Bath
|
1178 ft²
|
$134,900
2 Bed
2 Bath
1178 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017