$1,930,000
●
House -
Off Market
29 Water Lily
Irvine, CA 92606
4 Beds
2 Baths
2,719 Ft²
$9,951
Est. Monthly
$185
HOA / Fees
3.82%
Cap Rate
About This Property
HIGHLY UPGRADED with PREMIUM INTERIOR location (North-East Facing)
in upscale Columbus Grove's Lantana featuring four bedrooms (One on
the MAIN LEVEL) PLUS Tech Loft, three bathrooms, 2-car direct
access garage with built in storage and a spacious entertainer's
backyard with BBQ island and fireplace! Open Floor Plan, light &
bright with soaring two-story ceiling in living room! Upgrades
include elegant hardwood floors, designer carpet, custom paint,
recessed lighting, plantation shutters, ceiling fans,
surround-sound, water softener & purification systems, solar system
and much more!! Gourmet kitchen includes top of the line stainless
steel appliances (Refrigerator included) maple cabinetry, walk-in
pantry, granite counter tops and more! Opulent master suite comes
complete with solid stone vanity, separate shower, Jacuzzi tub and
large walk-in closet (professionally organized)! Enjoy award
winning Irvine schools as well as resort style amenities! Close
proximity to John Wayne Airport, The District and Tustin
Marketplace with easy access to 405 FRWY, I-5 and Jamboree!
Unit Size
2,719 Ft²
Days on Market
151 days
Land Size
0.09 acres
Price per sqft
$731
Property Type
House
Property Taxes
-
HOA Dues
$185
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #OC25067020)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2025 | Sold | ||
| Sold | |||
| Aug 16, 2025 | In contract | - | |
| In contract | |||
| Aug 1, 2025 | Price Decreased |
$1,988,800
↓ $99K
(4.8%) | |
| Price Decreased | |||
| Jul 17, 2025 | Price Decreased |
$2,088,000
↓ $97K
(4.4%) | |
| Price Decreased | |||
| May 31, 2025 | Price Decreased |
$2,185,000
↓ $103K
(4.5%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westpark
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Diane Merassa, Aspero Realty, Inc
Last Updated: 2 years ago
Data Source: CRMLS, MLS# OC25067020
Last Updated: 2 years ago
Data Source: CRMLS, MLS# OC25067020
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017