$168,818*
●
Property -
Off Market
29 Stone Cliff Circle #4
Branson, MO 65616
Studio
2 Baths
1,220 Ft²
$135,000 - $165,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
EXCEPTIONAL OPPORTUNITY! Existing Nightly Rental Program, mostly
furnished, including washer/dryers, Flat Screens, HS Internet &
Cable, jetted tubs, Private Bedrooms & Baths. Property has been
well maintained. Close to Table Rock Lake, Silver Dollar City &
Branson Attractions. On site Infinity Pool, Grill Area, Playground,
& More! Unit & deck has views of Ozark Mtns & Lake. Property is
well maintained and has high occupancy and repeat clientele.
Units 1 and 2 downstairs, 3 & 4 walkin and 5 &6 walk up
with vaulted ceiling. There are options for purchase of whole
building(s). 100% booked on weekends,No Showings on Weekends.Do not
go to the property without a Realtor and appointment.
The manager has listed the unit size as 1220 square feet.
The manager has listed the unit size as 1220 square feet.
Unit Size
1,220 Ft²
Days on Market
-
Land Size
-
Price per sqft
$123
Property Type
Property
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Jul 1, 2021 | In contract | - | |
| In contract | |||
| Jun 29, 2021 | Relisted | $310,000 | |
| Relisted | |||
| Jun 25, 2021 | In contract | - | |
| In contract | |||
| Jun 8, 2021 | Listed | $310,000 | |
| Listed | |||
| | |||
|
Walk-in, lakeview & fully furnished. 2 bedroom / 2 bath turn-key condo located in the highly desirable Table Rock Lake Community - The Cliff at Indian Point. This peninsula is an extremely popular destination for visitors staying in the Branson area. There's a little bit of everything on Indian Point - marinas, campground, restaurants, bars, access to Table Rock Lake & let's not leave out the world famous Silver Dollar City. When you're ready for all the action Branson has to offer, you're just a short drive to town. Property can be used for full-time living or as a vacation rental. Boat launch nearby. Come take a look! Call Indian Point Marina, The Harbor or Rock Lake Marina for availability of boat slips for lease.*short term tenant through 8/10* The manager has listed the unit size as 1095 square feet.
| |||
Show More
Property Highlights
Fireplace
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/23/2024
|
Loft
|
2 Bath
|
1220 ft²
|
$340,000
Loft
2 Bath
1220 ft²
|
-
-
|
Gary M Winans
Keller Williams Tri-Lakes
| |
|
01/28/2022
|
2 Bed
|
2 Bath
|
1220 ft²
|
$340,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
Tracey Lynne Lightfoot PC
Worley and Associates
| |
|
06/08/2021
|
2 Bed
|
2 Bath
|
1095 ft²
|
$310,000
2 Bed
2 Bath
1095 ft²
|
-
-
|
Parker Stone
Keller Williams Tri-Lakes
| |
|
05/25/2020
|
Loft
|
2 Bath
|
1220 ft²
|
$150,000
Loft
2 Bath
1220 ft²
|
-
-
|
-
| |
|
08/05/2019
|
Loft
|
2 Bath
|
1220 ft²
|
$189,900
Loft
2 Bath
1220 ft²
|
-
-
|
-
| |
|
08/05/2019
|
Loft
|
2 Bath
|
1220 ft²
|
$189,900
Loft
2 Bath
1220 ft²
|
-
-
|
-
| |
|
08/05/2019
|
Loft
|
2 Bath
|
1220 ft²
|
$179,900
Loft
2 Bath
1220 ft²
|
-
-
|
-
| |
|
08/05/2019
|
Loft
|
2 Bath
|
1220 ft²
|
$159,000
Loft
2 Bath
1220 ft²
|
-
-
|
-
| |
|
08/05/2019
|
2 Bed
|
2 Bath
|
1220 ft²
|
$159,000
2 Bed
2 Bath
1220 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017