Listed by: Joan Friel, BHG Masiello Durham, Selling Office: Red Post Realty, Listing Courtesy of Prime MLS
$280,000
●
Condo -
Off Market
29 Hemlock Forest Street #29
Dover, NH 03820
2 Beds
2 Baths,
1
Half Bath
864 Ft²
$1,915
Est. Monthly
$305
HOA / Fees
7.19%
Cap Rate
About This Property
Comfortable 2 bedroom, 1 and a half bath home with nice fireplaced
living room. Private Courtyard entry and assigned parking. Well
maintained unit. Updated efficient gas heating. Convenient location
to the Dover Schools and highways. UNH and downtown Dover.
Habitat for Humanity has Right of First Refusal.
Please park in unmarked spaces.
Unit Size
864 Ft²
Days on Market
-
Land Size
-
Price per sqft
$307
Property Type
Condo
Property Taxes
$308
HOA Dues
$305
Year Built
1972
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4982806)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 23, 2024 | Sold | ||
| Sold | |||
| Jan 20, 2024 | Listed by BHG Masiello Durham | $265,000 | |
| Listed by BHG Masiello Durham | |||
Property Highlights
Parking Available
Fireplace
Parking Details
Parking Features: Assigned, On-Site, Other, Parking Spaces 1, Paved, Visitor
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Fireplace - Wood, Kitchen/Dining, Walk-in Closet, Laundry - 1st Floor, Attic - Pulldown
Appliances: Cooktop - Electric, Dishwasher, Dryer, Range - Electric, Refrigerator, Washer, Water Heater - Domestic, Water Heater - Electric, Exhaust Fan, Water Heater
Basement Features: Slab
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Vinyl Siding
Construction Materials: Concrete, Slab - Concrete
Roof: Shingle - Asphalt
Exterior Features: Trash, Fence - Full, Window Screens
Lot Features: Condo Development, Deed Restricted, Landscaped, Level
Financial Details
Taxes Gross Amount: $3,699
Utilities Details
Electric information: 100 Amp, Circuit Breaker(s)
Heating Type: Baseboard, Energy Star System, Gas Heater, Multi Zone, Wall Furnace
Cooling Type: None
Utilities for property: Cable - Available
Sewer Features: Public
Water Source: Included, Public
Location Details
Location: Route 108 South to Dover to Right on Hemlock Forest to last building . Unit 29 is on the back side of the building. Parking space marked 29 and guest space open.
Zoning Information: Residential
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/23/2026
| |
2 Bed
|
1 Bath
|
864 ft²
|
$319,900
2 Bed
1 Bath
864 ft²
|
$319,900
06/15/2026
|
Darlene Colwell-Ellis
Keller Williams Coastal Realty/Dover
|
|
01/20/2024
|
2 Bed
|
2 Bath
|
864 ft²
|
$265,000
2 Bed
2 Bath
864 ft²
|
$280,000
+5.66%
02/23/2024
|
Joan Friel
Durham
|
Building Info
About Dover
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Joan Friel, BHG Masiello Durham
Last Updated Date: 2024-02-24
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4982806
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2024-02-24
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4982806
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017