32
Map
$980,000
●
Condo -
Off Market
29 Cherry Street #2
Waltham, MA 02453
3 Beds
3 Baths,
1
Half Bath
2,818 Ft²
$5,874
Est. Monthly
$200
HOA / Fees
2.95%
Cap Rate
About This Property
DESIRABLE SOUTH SIDE LOCALE NEAR POPULAR MOODY STREET! HIGH END
BRAND NEW CONSTRUCTION condominium featuring spectacular island
kitchen w/stone tops and tile backsplash, large bright living room
w/crown molding and recess lighting everywhere, cathedral master
suite w/separate full bath and walk-in-closet, handy ground level
home office/bedroom w/separate entrance, beautiful ash hardwood
flooring throughout, porcelain tile bathrooms, awesome mini bar
area with sink, dual zone natural gas heating, central air, direct
entry garage, attic storage, large rear fenced in private patio and
much more! Quick walk to Charles River Walk, Moody Street
Restaurants, shops and public transportation! A real find!
Unit Size
2,818 Ft²
Days on Market
-
Land Size
-
Price per sqft
$373
Property Type
Condo
Property Taxes
$518
HOA Dues
$200
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (MLSPIN #73363257)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 25, 2025 | Sold | ||
| Sold | |||
| Oct 14, 2025 | In contract | - | |
| In contract | |||
| Aug 14, 2025 | Price Decreased |
$1,049,900
↓ $50K
(4.6%) | |
| Price Decreased | |||
| Jun 5, 2025 | Price Decreased |
$1,099,900
↓ $50K
(4.4%) | |
| Price Decreased | |||
| Apr 23, 2025 | Listed by Coldwell Banker Realty - Waltham | $1,149,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
Show More
Property Highlights
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Entrance Foyer, Bathroom - Full, Bathroom
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator
Flooring Type: Tile, Hardwood, Flooring - Stone/Ceramic Tile
Laundry Features: Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Third Floor
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 2818
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 2023
Building Area Total: 2818
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $924,800
Tax Annual Amount: $6,219
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Snow Removal
HOA Fee: $200
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/23/2025
|
3 Bed
|
3 Bath
|
2818 ft²
|
$1,149,900
3 Bed
3 Bath
2818 ft²
|
$980,000
-14.78%
11/25/2025
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
02/14/2023
|
3 Bed
|
4 Bath
|
2200 ft²
|
$995,000
3 Bed
4 Bath
2200 ft²
|
$985,000
-1.01%
04/25/2023
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
02/04/2023
|
3 Bed
|
4 Bath
|
2200 ft²
|
$1,075,000
3 Bed
4 Bath
2200 ft²
|
$1,060,000
-1.40%
03/31/2023
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
01/31/2023
|
3 Bed
|
4 Bath
|
2200 ft²
|
$995,000
3 Bed
4 Bath
2200 ft²
|
$977,000
-1.81%
05/19/2023
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
01/19/2023
|
3 Bed
|
4 Bath
|
2200 ft²
|
$999,900
3 Bed
4 Bath
2200 ft²
|
$985,000
-1.49%
03/17/2023
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017