$120,000
●
House -
Off Market
29 Bermuda Street
Royston, GA 30662
3 Beds
2 Baths
2,218 Ft²
$124,659
RealtyHop Estimate
-0.27%
Since Aug 1, 2023
National-US
Primary Model
About This Property
Under Construction, needs someone to complete. Well built home on
double lot electrical roughed in, plumbing roughed in, Roof 2020,
New wood siding 2020. Duct work ran, Walk to schools, shopping and
the downtown area of Royston. Beautiful home.
Unit Size
2,218 Ft²
Days on Market
139 days
Land Size
0.42 acres
Price per sqft
$56
Property Type
House
Property Taxes
$68
HOA Dues
-
Year Built
1925
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (GAMLS #20104213)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2024 | Sold | ||
| Sold | |||
| Aug 30, 2024 | In contract | - | |
| In contract | |||
| Jul 30, 2024 | Price Decreased |
$319,000
↓ $6K
(1.9%) | |
| Price Decreased | |||
| May 8, 2024 | Listed by Keller Williams Greater Athens | $325,000 | |
| Listed by Keller Williams Greater Athens | |||
| | |||
|
Over 100 renovations have been done, please see full list of renovations in homeowners book on site or in documents. Motivated seller seeking offers! Experience timeless elegance and modern comfort in this meticulously restored Victorian. Updates include metal roofing, replaced siding, updated plumbing and electrical systems. Recent renovations to this three bedroom, two bath home include new brick exterior foundation, stucco finish and upgraded HVAC. Inside, discover tasteful accents such as tongue and groove ceilings and solid oak walls. The gourmet kitchen boasts stainless steel appliances and butcher block countertops. The master bathroom features his and her vanities, spa shower and a spacious closet. Laundry room and bathrooms are tile while all other areas are LVP. Modern amenities include Ecobee system, USB chargers integrated throughout, and electric at the detached garage. Owner had never occupied the home. Some staged items may be negotiated (please see seller's disclosure). Seller will provide home warranty of buyers choice up to $700.
| |||
| Jul 11, 2023 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Royston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rebecca Jones, Realtor 1 Enterprises LLC
Last Updated: 12 months ago
Data Source: GAMLS, MLS# 20104213
Last Updated: 12 months ago
Data Source: GAMLS, MLS# 20104213
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017