$935,000
●
House -
Off Market
28981 Williston Court
Temecula, CA 92591
4 Beds
4 Baths
3,594 Ft²
$4,842
Est. Monthly
$133
HOA / Fees
4.08%
Cap Rate
About This Property
Absolutely gorgeous home located in the highly desirable Harveston
community. Turnkey and stunning. This home features millwork in
almost every room. Crown molding, wainscot, cased windows and more.
Real hardwood walnut floors throughout the home. Upgraded stair
banister. There are 4 bedrooms and 4 baths with a flex room and
large loft. The loft and a bedroom had doors that open up to a
beautiful balcony. 1 bed and one bath downstairs. The kitchen
features two ovens. There is a fireplace in the family room. The
windows have shutters and above the stairs there are 2 custom
beveled windows.. 3 car tandem garage with storage cabinets.
Tankless water heater. New HVAC system about 1 year old spent about
30k on. Whole house fan. Community features are fabulous! Junior
Olympic size community pool, spa and splash park, 19+ acre sports
park, walking/biking path, 17 acre lake, elementary school in
development, and clubhouse are just some of the highlights of this
development. In the award winning Temecula Valley Unified School
District. Close freeway access. Near shopping centers, mall, Lowes,
Trader Joes and Costco.
Unit Size
3,594 Ft²
Days on Market
100 days
Land Size
0.14 acres
Price per sqft
$267
Property Type
House
Property Taxes
-
HOA Dues
$133
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #SW24251267)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 10, 2025 | Sold | ||
| Sold | |||
| Dec 18, 2024 | Listed by United One Realty | $959,000 | |
| Listed by United One Realty | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harveston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sarah Drago, United One Realty
Last Updated: 2 years ago
Data Source: CRMLS, MLS# SW24251267
Last Updated: 2 years ago
Data Source: CRMLS, MLS# SW24251267
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017