$413,500
●
House -
Off Market
28935 Frankfort Lane
Temecula, CA 92591
4 Beds
3 Baths
2,077 Ft²
$649,283
RealtyHop Estimate
56.45%
Since Mar 1, 2018
National-US
Primary Model
About This Property
LOCATION!! Beautiful townhouse in the Harveston Lake Community!
This corner lot home is right next to the clubhouse and the lake!
This is the largest model with 4 bdrms and 3 full bath, 2 car
garage and front yard. Newly renovated, custom painted inside,
light and bright the main floor has open layout and dining area
with a bar, granite countertops in the kitchen and tile flooring
throughout. 2nd floor has new carpet and opens up to a
wonderful loft area/family room, master bedroom with and walk-in
closet. The 2nd loft area has attached full bath and new laminated
wood flooring and mountains view. Community offers pool/spa,
clubhouse, boat riding, several parks and elementary school. Close
to I-15 and shopping at the Promenade Mall.
Unit Size
2,077 Ft²
Days on Market
39 days
Land Size
0.03 acres
Price per sqft
$200
Property Type
House
Property Taxes
-
HOA Dues
$290
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (CRMLS #SW18009755)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 21, 2018 | Sold | ||
| Sold | |||
| Jan 13, 2018 | Listed by Monarch Pacific Realty Inc. | $415,000 | |
| Listed by Monarch Pacific Realty Inc. | |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harveston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Iryna Averycheva, Monarch Pacific Realty Inc.
Last Updated: 4 months ago
Data Source: CRMLS, MLS# SW18009755
Last Updated: 4 months ago
Data Source: CRMLS, MLS# SW18009755
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017