31
Map
28450 WILLIS RNCH
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Price Decreased |
$434,900
↓ $5K
(1.1%) | |
| Price Decreased | |||
| Aug 20, 2026 | Listed by Keller Williams Legacy | $439,900 | |
| Listed by Keller Williams Legacy | |||
| Aug 5, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Apr 26, 2025 | Price Decreased |
$469,900
↓ $10K
(2.1%) | |
| Price Decreased | |||
| Mar 27, 2025 | Listed by Keller Williams Legacy | $479,900 | |
| Listed by Keller Williams Legacy | |||
| | |||
|
Charming One-Story Gem in Highly Desirable Willis Ranch! Welcome to your dream home in the sought-after Willis Ranch community! This stunning 4-bedroom, 2-bathroom single-story home offers 2,019 sq. ft. of thoughtfully designed living space on a spacious 0.18-acre lot. Step inside to an open-concept layout filled with natural light, perfect for entertaining or simply enjoying everyday comfort.The kitchen is both functional and stylish, featuring an island for extra prep space, ample cabinetry, seamlessly flowing into the dining and living areas. The primary suite is a peaceful retreat, complete with an ensuite bath and a generous walk-in closet. The true gem of this home is the backyard-backing up to a lush greenbelt, you'll enjoy ultimate privacy and serenity. The extended covered patio is perfect for relaxing with your morning coffee or hosting unforgettable gatherings. Located in a gated community with a pool, playground and top-rated schools, this home is the perfect blend of convenience and tranquility. Homes like this don't last long in Willis Ranch-don't miss your chance to make it yours! Schedule a showing today before someone else does!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017