$192,500 Last Listed Price
●
House -
Off Market
2824 Forestwood Drive
Bryan, TX 77801
3 Beds
2 Baths
1,344 Ft²
$225,233
RealtyHop Estimate
17.00%
Since Jul 1, 2021
National-US
Primary Model
About This Property
Charming one story, 3 bedroom, 2 bathroom home nestled on a quiet
street in the Villa Forest West subdivision! Spacious family room
features vaulted ceiling with wood beam and wood burning fireplace
with gas starter. Kitchen boasts 42" cabinets, gas range, double
sink basin, granite tile countertops, tile backsplash and large
dine-in nook. Down the hallway leads you to the generous sized
Primary bedroom with ensuite, two secondary bedrooms and full
bathroom with a shower/tub combo! Step out back through the French
doors and onto the large deck...Relax beneath the canopy of mature
shade trees and watch the kids run around the HUGE fully fenced
backyard. Located in Bryan ISD and just a short drive to shopping,
dining and entertainment! Schedule your private showing
today...This one won't last long!!!
Unit Size
1,344 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$143
Property Type
House
Property Taxes
$277
HOA Dues
-
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #16825081)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 3, 2021 | Sold | ||
| Sold | |||
| May 6, 2021 | Listed by Keller Williams Platinum | $192,500 | |
| Listed by Keller Williams Platinum | |||
| | |||
|
Charming one story, 3 bedroom, 2 bathroom home nestled on a quiet street in the Villa Forest West subdivision! Spacious family room features vaulted ceiling with wood beam and wood burning fireplace with gas starter. Kitchen boasts 42" cabinets, gas range, double sink basin, granite tile countertops, tile backsplash and large dine-in nook. Down the hallway leads you to the generous sized Primary bedroom with ensuite, two secondary bedrooms and full bathroom with a shower/tub combo! Step out back through the French doors and onto the large deck...Relax beneath the canopy of mature shade trees and watch the kids run around the HUGE fully fenced backyard. Located in Bryan ISD and just a short drive to shopping, dining and entertainment! Schedule your private showing today...This one won't last long!!!
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Villa Forest West
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Michael Flores, Keller Williams Platinum
Last Updated: 5 months ago
Data Source: HAR , MLS# 16825081
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 16825081
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017