2820 Beasley Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 29, 2023 | Sold | ||
| Sold | |||
| Feb 15, 2023 | Listed by Keller Williams Urban Dallas | $237,000 | |
| Listed by Keller Williams Urban Dallas | |||
| Jan 5, 2019 | No longer available | - | |
| No longer available | |||
| Sep 22, 2018 | Listed | $150,000 | |
| Listed | |||
| | |||
|
THIS IS A MUST SEE: Charming, rustic property with natural hardwoods, wood cabinets, lots of storage, and a claw-foot bathtub! Large, well-manicured backyard with open-air sitting area with remote controlled fan, large 16x12 barn-style storage building with loft, and additional storage building (12x8). Roof replaced 3 months ago, water heater replaced two years ago. The manager has listed the unit size as 999 square feet.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017