28107 Perdido Beach Blvd #D602
About This Property
The manager has listed the unit size as 2380 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 16, 2023 | No longer available | - | |
| No longer available | |||
| Oct 14, 2022 | Price Decreased |
$1,190,000
↓ $105K
(8.1%) | |
| Price Decreased | |||
| Aug 15, 2022 | Listed | $1,295,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/13/2024
|
3 Bed
|
3 Bath
|
1796 ft²
|
$925,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
CANDACE PFAB
EXP Realty, LLC
| |
|
05/01/2024
|
3 Bed
|
3 Bath
|
1839 ft²
|
$1,250,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Ashley Bias
Goode Realty, LLC
| |
|
04/30/2024
|
2 Bed
|
2 Bath
|
1602 ft²
|
$819,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
Lisa Ellis
RE/MAX of Orange Beach
| |
|
04/26/2024
|
3 Bed
|
3 Bath
|
1796 ft²
|
$985,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
Erick Haffner
Realty Executives Gulf Coast
| |
|
12/16/2023
|
3 Bed
|
3 Bath
|
1839 ft²
|
$999,900
3 Bed
3 Bath
1839 ft²
|
-
-
|
Nicholas Hehman
Goode Realty, LLC
| |
|
10/20/2023
|
2 Bed
|
2 Bath
|
1602 ft²
|
$860,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
Lauren Barker
Bellator RE & Dev-Eastern Shor
| |
|
09/21/2023
|
3 Bed
|
3 Bath
|
1839 ft²
|
$1,300,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Lisa Authement
Goode Realty, LLC
| |
|
09/11/2023
|
3 Bed
|
3 Bath
|
1839 ft²
|
$1,065,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Amanda Spears
Bellator RE & Dev-Eastern Shor
| |
|
05/30/2023
|
2 Bed
|
2 Bath
|
1602 ft²
|
$800,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
CANDACE PFAB
EXP Realty, LLC
| |
|
01/19/2023
|
2 Bed
|
2 Bath
|
1602 ft²
|
$775,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
Erin Niel
RE/MAX of Orange Beach
| |
|
03/24/2023
|
3 Bed
|
3 Bath
|
1796 ft²
|
$965,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
The Daily Team
RE/MAX of Orange Beach
| |
|
02/03/2023
|
3 Bed
|
3 Bath
|
1796 ft²
|
$1,120,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
Roddy Burkle
Living My Best Life Realty
| |
|
01/03/2023
|
3 Bed
|
3 Bath
|
1839 ft²
|
$960,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Katy Lonowski Norris
RE/MAX of Orange Beach
| |
|
08/15/2022
|
3 Bed
|
3.5 Bath
|
2380 ft²
|
$1,295,000
3 Bed
3.5 Bath
2380 ft²
|
-
-
|
The Daily Team
RE/MAX of Orange Beach
| |
|
07/17/2022
|
3 Bed
|
3 Bath
|
1839 ft²
|
$839,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
DAMON HITT
HomeSmart Sunshine Realty
| |
|
06/23/2022
|
3 Bed
|
3 Bath
|
1839 ft²
|
$969,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Ellen Gregory
Keller Williams AGC Realty - Orange Beach
| |
|
12/29/2021
|
3 Bed
|
3 Bath
|
1796 ft²
|
$925,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
Ron Herrington
RE/MAX Gulf Properties
| |
|
05/24/2022
|
2 Bed
|
2 Bath
|
1602 ft²
|
$869,900
2 Bed
2 Bath
1602 ft²
|
-
-
|
DAMON HITT
HomeSmart Sunshine Realty
| |
|
05/06/2022
|
3 Bed
|
3 Bath
|
1839 ft²
|
$950,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Mark Chamblee
RE/MAX Gulf Properties
| |
|
03/09/2022
|
2 Bed
|
2 Bath
|
1602 ft²
|
$825,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
Jennifer Shirley
Bellator RE & Dev-Eastern Shor
| |
|
01/17/2022
|
3 Bed
|
3 Bath
|
1839 ft²
|
$1,150,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
Amanda Spears
Bellator RE & Dev-Eastern Shor
| |
|
12/08/2021
|
2 Bed
|
2 Bath
|
1602 ft²
|
$850,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
Lisa Authement
Goode Realty, LLC
| |
|
11/05/2021
|
3 Bed
|
3 Bath
|
1839 ft²
|
$879,000
3 Bed
3 Bath
1839 ft²
|
$830,000
-5.57%
01/18/2022
|
Sandra Collins
Goode Realty, LLC
| |
|
08/03/2021
|
3 Bed
|
3 Bath
|
1796 ft²
|
$769,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
Claudette Gable
Goode Realty, LLC
| |
|
07/29/2021
|
3 Bed
|
4 Bath
|
2380 ft²
|
$869,000
3 Bed
4 Bath
2380 ft²
|
$839,000
-3.45%
09/17/2021
|
KEVIN CORCORAN
RE/MAX OF GULF SHORES
| |
|
07/14/2021
|
3 Bed
|
3 Bath
|
1188 ft²
|
$850,000
3 Bed
3 Bath
1188 ft²
|
-
-
|
Patrick Daily
RE/MAX of Orange Beach
| |
|
05/04/2021
|
3 Bed
|
4 Bath
|
2380 ft²
|
$865,000
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
04/01/2021
|
3 Bed
|
4 Bath
|
2380 ft²
|
$985,000
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
07/27/2020
|
3 Bed
|
3 Bath
|
1796 ft²
|
$669,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
-
| |
|
06/30/2020
|
3 Bed
|
3 Bath
|
1796 ft²
|
$599,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
-
| |
|
05/15/2020
|
3 Bed
|
4 Bath
|
2380 ft²
|
$870,000
3 Bed
4 Bath
2380 ft²
|
$730,000
-16.09%
10/13/2020
|
Carrie Williams
| |
|
03/05/2020
|
3 Bed
|
3 Bath
|
1796 ft²
|
$560,000
3 Bed
3 Bath
1796 ft²
|
$540,000
-3.57%
07/28/2020
|
JAMES WALDROP
| |
|
12/11/2019
|
3 Bed
|
4 Bath
|
2380 ft²
|
$850,000
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
10/25/2019
|
2 Bed
|
2 Bath
|
1602 ft²
|
$525,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
-
| |
|
06/20/2019
|
2 Bed
|
2 Bath
|
1602 ft²
|
$519,000
2 Bed
2 Bath
1602 ft²
|
$512,000
-1.35%
08/14/2019
|
Gina Sentell
| |
|
02/20/2019
|
3 Bed
|
3 Bath
|
1839 ft²
|
$660,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
-
| |
|
04/16/2019
|
3 Bed
|
4 Bath
|
2380 ft²
|
$839,000
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
04/05/2019
|
2 Bed
|
2 Bath
|
1602 ft²
|
$499,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
-
| |
|
04/03/2019
|
3 Bed
|
3 Bath
|
1796 ft²
|
$524,900
3 Bed
3 Bath
1796 ft²
|
$511,000
-2.65%
08/28/2019
|
Tyler Morgan
| |
|
02/28/2019
|
3 Bed
|
3 Bath
|
1796 ft²
|
$559,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
-
| |
|
02/16/2019
|
2 Bed
|
2 Bath
|
1602 ft²
|
$505,000
2 Bed
2 Bath
1602 ft²
|
-
-
|
-
| |
|
02/04/2019
|
3 Bed
|
3 Bath
|
1796 ft²
|
$519,000
3 Bed
3 Bath
1796 ft²
|
-
05/02/2019
|
Stanley Szapiel
| |
|
01/19/2019
|
3 Bed
|
3 Bath
|
1796 ft²
|
$619,000
3 Bed
3 Bath
1796 ft²
|
$600,000
-3.07%
04/02/2019
|
Stanley Szapiel
| |
|
11/16/2018
|
3 Bed
|
3 Bath
|
1796 ft²
|
$619,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
-
| |
|
11/14/2018
|
2 Bed
|
2 Bath
|
1602 ft²
|
$549,900
2 Bed
2 Bath
1602 ft²
|
-
-
|
-
| |
|
10/26/2018
|
3 Bed
|
3 Bath
|
1839 ft²
|
$605,000
3 Bed
3 Bath
1839 ft²
|
-
-
|
-
| |
|
10/15/2018
|
3 Bed
|
4 Bath
|
2380 ft²
|
$679,000
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
09/11/2018
|
3 Bed
|
4 Bath
|
2380 ft²
|
-
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
09/11/2018
|
2 Bed
|
2 Bath
|
1602 ft²
|
-
2 Bed
2 Bath
1602 ft²
|
-
-
|
-
| |
|
08/20/2018
|
3 Bed
|
3 Bath
|
1839 ft²
|
$679,000
3 Bed
3 Bath
1839 ft²
|
-
08/19/2019
|
Stanley Szapiel
| |
|
07/16/2018
|
2 Bed
|
2 Bath
|
1682 ft²
|
-
2 Bed
2 Bath
1682 ft²
|
-
-
|
-
| |
|
03/22/2018
|
3 Bed
|
4 Bath
|
2380 ft²
|
$659,000
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
03/05/2018
|
3 Bed
|
3 Bath
|
1796 ft²
|
$640,000
3 Bed
3 Bath
1796 ft²
|
-
-
|
-
| |
|
12/17/2017
|
3 Bed
|
3 Bath
|
1796 ft²
|
-
3 Bed
3 Bath
1796 ft²
|
-
-
|
-
| |
|
07/02/2017
| |
2 Bed
|
2 Bath
|
1602 ft²
|
-
2 Bed
2 Bath
1602 ft²
|
-
-
|
-
|
|
09/20/2017
|
3 Bed
|
4 Bath
|
2380 ft²
|
-
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
| |
|
11/16/2016
|
3 Bed
|
4 Bath
|
2380 ft²
|
-
3 Bed
4 Bath
2380 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017