28103 Gadwall Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2025 | Sold | ||
| Sold | |||
| Aug 12, 2025 | In contract | - | |
| In contract | |||
| Jul 23, 2025 | Listed by Compass RE Texas, LLC - Memorial | $850,000 | |
| Listed by Compass RE Texas, LLC - Memorial | |||
| May 1, 2023 | Sold | ||
| Sold | |||
| Feb 22, 2023 | Listed by RE/MAX Universal | $849,990 | |
| Listed by RE/MAX Universal | |||
| | |||
|
NO BACK NEIGHBORS! 2.69 TAX RATE! TOTALLY REMODELED, GORGEOUS 5 bedroom, 4 full baths, 2 half baths with a 3 CAR GARAGE and Porte-Cochere. As you enter the home you will love the high ceilings, the spacious rooms, and the attention to detail. Notice the beautiful wood floors throughout the home & wooden staircase with wrought iron spindles as you come into the home. The study with french glass doors, crown molding, & custom shelving along with custom hall tree with french doors to the front porch. The dining room with crown molding & custom bar w/wine fridge will be great for entertaining. The open concept family room with floor to ceiling windows & stone gas log fireplace with custom shelving & beautiful views of the pool. The kitchen with quartz countertops, custom island, and walk in pantry is every chef's dream. Owner's retreat with ensuite is downstairs along with a 1/2 Bath. Upstairs is a Game Room, 4 bedrooms, 3 with ensuite baths & 1/2 bath. Do not miss the Backyard Oasis!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017