1
Map
2800 Waymaker WAY #36
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 1, 2026 | In contract | - | |
| In contract | |||
| Mar 11, 2026 | Relisted | $1,175,000 | |
| Relisted | |||
| Mar 4, 2026 | In contract | - | |
| In contract | |||
| Jan 15, 2026 | Listed by Compass RE Texas, LLC | $1,175,000 | |
| Listed by Compass RE Texas, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/07/2025
|
4 Bed
|
3 Bath
|
2728 ft²
|
$1,225,000
4 Bed
3 Bath
2728 ft²
|
-
-
|
Jocelyn Johnson
Gottesman Residential R.E.
| |
|
01/15/2026
|
4 Bed
|
3 Bath
|
2869 ft²
|
$1,175,000
4 Bed
3 Bath
2869 ft²
|
$1,175,000
01/15/2026
|
Susan Appino
Compass RE Texas, LLC
| |
|
07/03/2025
|
4 Bed
|
3 Bath
|
2806 ft²
|
$1,000,000
4 Bed
3 Bath
2806 ft²
|
-
-
|
Lew Goldstein
eXp Realty, LLC
| |
|
05/09/2025
|
3 Bed
|
2 Bath
|
2228 ft²
|
$889,000
3 Bed
2 Bath
2228 ft²
|
$889,000
05/09/2025
|
Marietta Scott
Moreland Properties
| |
|
04/09/2025
|
4 Bed
|
3 Bath
|
2918 ft²
|
$1,175,000
4 Bed
3 Bath
2918 ft²
|
-
-
|
Katie Hobbs
Compass RE Texas, LLC
| |
|
04/04/2025
|
5 Bed
|
3 Bath
|
3057 ft²
|
$1,299,900
5 Bed
3 Bath
3057 ft²
|
$1,299,000
-0.07%
04/04/2025
|
Carolyn Skyles
Compass RE Texas, LLC
| |
|
03/24/2025
|
4 Bed
|
3 Bath
|
2909 ft²
|
$1,175,000
4 Bed
3 Bath
2909 ft²
|
$1,175,000
03/24/2025
|
Noa Levy
The Agency Austin
| |
|
12/18/2024
|
3 Bed
|
2 Bath
|
2199 ft²
|
$1,175,000
3 Bed
2 Bath
2199 ft²
|
$1,175,000
12/18/2024
|
Ryan Rogers
Ranch Connection LLC
| |
|
07/13/2024
|
4 Bed
|
3 Bath
|
2537 ft²
|
$1,145,000
4 Bed
3 Bath
2537 ft²
|
$999,699
-12.69%
07/13/2024
|
Dara Allen
@ properties Christie's International
| |
|
06/21/2024
|
4 Bed
|
3 Bath
|
2822 ft²
|
$1,075,000
4 Bed
3 Bath
2822 ft²
|
$1,075,000
06/21/2024
|
Alaina Martin
Moreland Properties
| |
|
05/09/2024
|
4 Bed
|
3 Bath
|
2917 ft²
|
$1,290,000
4 Bed
3 Bath
2917 ft²
|
$1,150,000
-10.85%
05/09/2024
|
Penley McQueen
Keller Williams Realty
| |
|
03/31/2023
|
4 Bed
|
3 Bath
|
2882 ft²
|
$997,000
4 Bed
3 Bath
2882 ft²
|
-
-
|
Claudia Sanchez
Keller Williams - Austin NW
| |
|
02/01/2022
|
4 Bed
|
4 Bath
|
2356 ft²
|
$999,000
4 Bed
4 Bath
2356 ft²
|
$950,000
-4.90%
03/21/2022
|
Crystal Olenbush
AustinRealEstate.com
| |
|
07/06/2020
|
3 Bed
|
3 Bath
|
3027 ft²
|
$850,000
3 Bed
3 Bath
3027 ft²
|
-
-
|
Desmond Milvenan
Keller Williams - Austin SW
| |
|
08/31/2019
|
4 Bed
|
3 Bath
|
2918 ft²
|
$799,000
4 Bed
3 Bath
2918 ft²
|
-
-
|
Katie Thornell
Keller Williams - Austin SW
| |
|
08/30/2019
|
4 Bed
|
3 Bath
|
2806 ft²
|
$635,000
4 Bed
3 Bath
2806 ft²
|
-
-
|
Jill Raff
Keller Williams - Austin SW
| |
|
04/12/2019
| |
3 Bed
|
3 Bath
|
2497 ft²
|
$652,000
3 Bed
3 Bath
2497 ft²
|
-
-
|
Jon Maybin
Engel & Volkers Austin Westlake
|
|
04/02/2019
|
3 Bed
|
3 Bath
|
2884 ft²
|
$725,000
3 Bed
3 Bath
2884 ft²
|
-
-
|
Liz Newell
Keller Williams - Austin SW
| |
|
06/14/2018
|
4 Bed
|
3 Bath
|
2806 ft²
|
-
4 Bed
3 Bath
2806 ft²
|
-
-
|
-
| |
|
06/14/2018
| |
4 Bed
|
3 Bath
|
2822 ft²
|
-
4 Bed
3 Bath
2822 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017