28 Waterside Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 31, 2025 | Sold | ||
| Sold | |||
| Jun 3, 2025 | In contract | - | |
| In contract | |||
| May 27, 2025 | Listed | $749,900 | |
| Listed | |||
| |||
|
This charming 3-bedroom, 1.5-bath home offers the perfect blend of comfort, style, and functionality. The current owners thoughtfully renovated the kitchen, creating a bright and modern space with lots of cabinetry, new appliances and a sun-filled dining area. The spacious front-to-back living room is ideal for both everyday living and entertaining, while the additional family room offers flexible space for a playroom, or cozy retreat. Upstairs you will find three bedrooms and a full bath - the primary has a generous closet. A partially finished basement adds even more versatility. Major updates including a new hot water heater (2024), new furnace (2025), and a new roof (2025). The 1-car garage under adds convenience with automatic door. Private patio and large fenced-in yard is perfect for outdoor play, pets, and gardening. Located just minutes from Marblehead’s beaches, shops, and schools, this move-in ready home offers the coastal lifestyle you've been looking for!
| |||
| Oct 26, 2012 | Sold | ||
| Sold | |||
| Aug 23, 2012 | Listed by Century 21 Commonwealth | $379,000 | |
| Listed by Century 21 Commonwealth | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017