Listed by: Suzan Hock, RE/MAX Insight/Manchester, Selling Office: Coldwell Banker Realty Bedford NH, Listing Courtesy of Prime MLS
Bought with: Diana Lagasse, Coldwell Banker Realty Bedford NH
$110,000
●
Mobile Manufactured -
Off Market
28 Shilah Drive
Derry, NH 03038
2 Beds
2 Baths
1,300 Ft²
$183,326
RealtyHop Estimate
69.75%
Since Jul 1, 2016
National-US
Primary Model
About This Property
This low maintenance, easy living awaits you at Applewood Village.
This is a small 55 and over community tucked behind all of what
Derry has to offer. Two bedrooms PLUS a den, separate laundry room,
living room, eat-in-kitchen and dining area. Added height in this
park model offers extra storage in attic easily accessible with
drop down steps. Unit is wired for generator. Exterior shed, plenty
of off street parking, trex decking on front porch. Central air,
walk-in closet, and full master bath. Lot fee $359 per month
Unit Size
1,300 Ft²
Days on Market
-
Land Size
-
Price per sqft
$83
Property Type
Mobile Manufactured
Property Taxes
$206
HOA Dues
$359
Year Built
2006
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4487157)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2020 | Sold | ||
| Sold | |||
| Dec 15, 2020 | Listed by Coldwell Banker Realty Derry NH | $140,000 | |
| Listed by Coldwell Banker Realty Derry NH | |||
| | |||
|
Spacious one level living in the conveniently located Applewood Village 55+ community. This home has an open concept kitchen and dining room with great natural light throughout. There is plenty of cabinets and storage in the kitchen including a center island. There is a large living room, 2 bedrooms plus a den/office with privacy doors. The master bedroom features a large 3/4 bath with an oversize step in shower and double sinks plus a large walk in closet. All appliances are included, this home is ready for a quick closing, property sold as-is. Agent interest, see disclosures.
| |||
| Jun 6, 2016 | Sold | ||
| Sold | |||
| May 3, 2016 | Listed by RE/MAX Insight/Manchester | $108,000 | |
| Listed by RE/MAX Insight/Manchester | |||
Property Highlights
Parking Available
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Suzan Hock, RE/MAX Insight/Manchester
Last Updated Date: 2016-06-03
Last Checked: -1 hour ago
Data Source: Prime MLS, MLS# 4487157
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2016-06-03
Last Checked: -1 hour ago
Data Source: Prime MLS, MLS# 4487157
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017