$48,500
●
Condo -
Off Market
28-2 Pine Street #228
Danvers, MA 01923
1 Bed
1 Bath
405 Ft²
$203,429
RealtyHop Estimate
270.54%
Since Aug 1, 1998
MA-Boston
Primary Model
About This Property
DANVERS NEWEST CONVERSION, LIVING ROOM, AMPLE STORAGE, QUIET AREA,
COMMON PATIO, HEAT AND HOT WATER INCLUDED. OCCUPANCY 7/1/1998
Unit Size
405 Ft²
Days on Market
-
Land Size
-
Price per sqft
$136
Property Type
Condo
Property Taxes
$51
HOA Dues
$124
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30211500)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 1998 | Sold | ||
| Sold | |||
| Mar 21, 1998 | Listed | $54,900 | |
| Listed | |||
Property Highlights
Interior Details
Level: First
Width: 6
Length: 11
Area: 66
Length: 11
Level: First
Area: 110
Width: 10
Features: No
Full Bathrooms: 1
Appliances: Range, Disposal, Refrigerator, Utility Connections for Electric Range, Utility Connections for Electric Oven
Flooring Type: Tile, Vinyl, Carpet
Rooms: 3
Basement: N
Exterior Details
Has Property Attached
Entry Level: 2
Year Built Source: Appraiser
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Crosswinds
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: 1877632
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Annual Amount: $614
Utilities Details
Utilities: for Electric Range, for Electric Oven
Cooling Type: None
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water
HOA Fee: $124
Community Features: Shopping
Complex is Completed
Management: Developer Control
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/20/2024
|
2 Bed
|
1 Bath
|
774 ft²
|
$339,900
2 Bed
1 Bath
774 ft²
|
$355,000
+4.44%
05/08/2024
|
Patricia Nunez
Redfin Corp.
| |
|
01/28/2019
|
2 Bed
|
1 Bath
|
736 ft²
|
$230,000
2 Bed
1 Bath
736 ft²
|
$230,000
03/11/2019
|
Dorothy Goodwin
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
03/15/2018
|
2 Bed
|
1 Bath
|
736 ft²
|
$200,000
2 Bed
1 Bath
736 ft²
|
$217,000
+8.50%
04/27/2018
|
The Boston North Group
Sagan Harborside Sotheby's International Realty
| |
|
05/15/2017
|
2 Bed
|
1 Bath
|
736 ft²
|
$179,000
2 Bed
1 Bath
736 ft²
|
$180,000
+0.56%
07/19/2017
|
John Brown
Harborside Sotheby's International Realty
| |
|
03/11/2016
|
2 Bed
|
1 Bath
|
722 ft²
|
$179,900
2 Bed
1 Bath
722 ft²
|
$173,000
-3.84%
05/31/2016
|
Joan Regan
Century 21 Tradition
| |
|
03/26/2014
|
2 Bed
|
1 Bath
|
715 ft²
|
$164,900
2 Bed
1 Bath
715 ft²
|
$160,000
-2.97%
04/16/2014
|
Tish Lentine
Keller Williams Realty
| |
|
06/24/2013
|
2 Bed
|
1 Bath
|
715 ft²
|
$149,000
2 Bed
1 Bath
715 ft²
|
$145,000
-2.68%
09/30/2013
|
Kathy Delorenzo-Macalone
Del Realty, Inc.
| |
|
03/15/2012
|
2 Bed
|
1 Bath
|
736 ft²
|
$124,900
2 Bed
1 Bath
736 ft²
|
$121,900
-2.40%
07/12/2012
|
Arthur Shannon
Century 21 North East
| |
|
02/25/2010
|
2 Bed
|
1 Bath
|
722 ft²
|
$148,500
2 Bed
1 Bath
722 ft²
|
$148,500
05/14/2010
|
Debora Zywusko
| |
|
12/15/2009
|
2 Bed
|
1 Bath
|
722 ft²
|
$144,900
2 Bed
1 Bath
722 ft²
|
$141,000
-2.69%
06/04/2010
|
Sharyn Longo
The Thomson Companies
| |
|
10/04/2005
|
2 Bed
|
1 Bath
|
736 ft²
|
$199,900
2 Bed
1 Bath
736 ft²
|
$192,500
-3.70%
01/25/2006
|
Heidi Roberts
Keller Williams Realty Evolution
| |
|
07/11/2005
|
2 Bed
|
1 Bath
|
722 ft²
|
$179,900
2 Bed
1 Bath
722 ft²
|
$168,500
-6.34%
12/05/2005
|
Gary Blattberg
RE/MAX 360
| |
|
09/06/2000
|
2 Bed
|
1 Bath
|
736 ft²
|
$116,500
2 Bed
1 Bath
736 ft²
|
$116,500
10/20/2000
|
Ralph Leonard
Keller Williams Realty Evolution
| |
|
06/15/1999
|
2 Bed
|
1 Bath
|
700 ft²
|
$99,000
2 Bed
1 Bath
700 ft²
|
$93,000
-6.06%
08/12/1999
|
Ralph Leonard
Keller Williams Realty Evolution
| |
|
06/15/1999
|
2 Bed
|
1 Bath
|
772 ft²
|
$97,900
2 Bed
1 Bath
772 ft²
|
$98,200
+0.31%
07/30/1999
|
Cynthia Raizin
Carlson GMAC Real Estate
| |
|
03/21/1998
|
1 Bed
|
1 Bath
|
405 ft²
|
$54,900
1 Bed
1 Bath
405 ft²
|
$48,500
-11.66%
07/30/1998
|
Ralph Leonard
Keller Williams Realty Evolution
| |
|
08/20/1997
|
2 Bed
|
1 Bath
|
715 ft²
|
$85,900
2 Bed
1 Bath
715 ft²
|
$83,300
-3.03%
01/20/1998
|
Ralph Leonard
Keller Williams Realty Evolution
| |
|
08/20/1997
|
2 Bed
|
1 Bath
|
736 ft²
|
$85,900
2 Bed
1 Bath
736 ft²
|
$85,900
09/12/1997
|
Cookie Melanson
Century 21 North East
| |
|
05/01/1997
|
2 Bed
|
1 Bath
|
722 ft²
|
$83,300
2 Bed
1 Bath
722 ft²
|
$83,300
06/27/1997
|
Marion Kiley
Carlson GMAC Real Estate
| |
|
03/06/1997
|
2 Bed
|
1 Bath
|
722 ft²
|
$84,900
2 Bed
1 Bath
722 ft²
|
$83,300
-1.88%
05/29/1997
|
Ralph Leonard
Keller Williams Realty Evolution
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017