28 Morris Ave #E
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 30, 2025 | No longer available | - | |
| No longer available | |||
| Apr 26, 2025 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/18/2021
|
2 Bed
|
3 Bath
|
-
|
$600,000
2 Bed
3 Bath
|
-
-
|
Susan Devaney
Keller Williams Realty Westfield
| |
|
10/13/2021
|
2 Bed
|
4 Bath
|
-
|
$639,900
2 Bed
4 Bath
|
-
-
|
Ralph Barone
NJ REO Managment & Realty
| |
|
05/06/2020
|
2 Bed
|
4 Bath
|
-
|
$739,000
2 Bed
4 Bath
|
-
-
|
-
| |
|
08/01/2019
| |
2 Bed
|
4 Bath
|
-
|
$739,000
2 Bed
4 Bath
|
-
-
|
-
|
|
11/30/-0001
|
2 Bed
|
3 Bath
|
-
|
$899,000
2 Bed
3 Bath
|
$870,000
-3.23%
07/24/2026
|
Diane Terry
Keller Williams - Summit
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$799,999
2 Bed
-
|
-
-
|
Michelle Pais
Signature Realty NJ
| |
|
11/30/-0001
|
2 Bed
|
-
|
-
|
$789,000
2 Bed
-
|
-
-
|
JIANHUI YU
REALMART REALTY
| |
|
11/30/-0001
|
2 Bed
|
2.1 Bath
|
-
|
$750,000
2 Bed
2.1 Bath
|
-
-
|
Susan Devaney
Keller Williams Realty Westfield
| |
|
11/30/-0001
|
3 Bed
|
2.1 Bath
|
-
|
$825,000
3 Bed
2.1 Bath
|
-
-
|
CYNTHIA APICELLA
KELLER WILLIAMS MID-TOWN DIRECT
| |
|
11/30/-0001
|
2 Bed
|
2.1 Bath
|
-
|
$795,000
2 Bed
2.1 Bath
|
-
-
|
KIM CANNON
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
| |
2 Bed
|
2.1 Bath
|
-
|
$839,000
2 Bed
2.1 Bath
|
$840,000
+0.12%
04/10/2025
|
CYNTHIA APICELLA
KELLER WILLIAMS MID-TOWN DIRECT
|
|
11/30/-0001
|
2 Bed
|
2.1 Bath
|
-
|
$739,000
2 Bed
2.1 Bath
|
$770,000
+4.19%
06/14/2024
|
WINIFRED CAVAZINI
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
2 Bed
|
2.1 Bath
|
-
|
$699,000
2 Bed
2.1 Bath
|
$730,000
+4.43%
03/14/2024
|
WINIFRED CAVAZINI
PROMINENT PROPERTIES SIR
| |
|
11/30/-0001
|
2 Bed
|
3.1 Bath
|
-
|
$775,000
2 Bed
3.1 Bath
|
$770,000
-0.65%
09/28/2022
|
MARGARET MIGGINS
COMPASS NEW JERSEY, LLC
| |
|
11/30/-0001
|
2 Bed
|
2.1 Bath
|
-
|
$550,000
2 Bed
2.1 Bath
|
$500,000
-9.09%
03/31/2022
|
Susan Devaney
Keller Williams Realty Westfield
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017