$52,500
●
Condo -
Off Market
28 Johnson Road #1
Orange, MA 01364
3 Beds
2 Baths
1,372 Ft²
$92,871
RealtyHop Estimate
69.16%
Since Aug 1, 2016
National-US
Primary Model
About This Property
Three bedroom condominium unit, located in a two-unit condo.
building. Rural, secluded area. Three bedroom, two bath,
split-entry design. Condition generally good. Walk-out
to large deck in backyard area. A great opportunity to own
for less than renting.
Unit Size
1,372 Ft²
Days on Market
-
Land Size
-
Price per sqft
$40
Property Type
Condo
Property Taxes
$293
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72012750)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 30, 2024 | Sold | ||
| Sold | |||
| Jul 25, 2024 | In contract | - | |
| In contract | |||
| Jul 19, 2024 | Listed by Keller Williams Realty North Central | $235,000 | |
| Listed by Keller Williams Realty North Central | |||
| | |||
|
Rare opportunity to own a 3 bedroom 2 full bath condo with no condo fees. This 2006 built unit has had the entire interior freshly painted, brand new carpeting in bedrooms and new flooring in kitchen, baths & entry. The large eat in kitchen offers brand new stainless steal appliances and the great sized living room offers new carpeting as well.This great property is set back off the main road but is only minutes to Rt 2. First showing at open house Saturday 7/20 1-3 PM , Second Open House Sunday 7/21 11 AM -1PM.
| |||
| Jul 5, 2016 | Sold | ||
| Sold | |||
| May 27, 2016 | Listed by Millers River Real Estate | $54,900 | |
| Listed by Millers River Real Estate | |||
Show More
Property Highlights
Parking Available
Interior Details
Level: First
Level: Basement
Level: Basement
Level: First
Level: First
Level: First
Level: Basement
Full Bathrooms: 2
Appliances: None, Tank Water Heater
Flooring Type: Vinyl, Carpet
Laundry Features: In Unit
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: 28 Johnson Road Condominiums
Structure Type: Half-Duplex
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lead Paint: None
Lot Size Units: Acres
Zoning: Res. C
Parcel Number: 4645299
Water Source: Private
Financial Details
Tax Assessed Value: $162,000
Tax Annual Amount: $3,515
Utilities Details
Cooling Type: None
Heating Type: Baseboard, Oil
Sewer : Private Sewer
Location Details
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/21/2024
|
3 Bed
|
2 Bath
|
1450 ft²
|
$242,000
3 Bed
2 Bath
1450 ft²
|
$245,000
+1.24%
11/06/2024
|
Beverly DAgostino
Keller Williams Realty North Central
| |
|
07/19/2024
|
3 Bed
|
2 Bath
|
1450 ft²
|
$235,000
3 Bed
2 Bath
1450 ft²
|
$242,000
+2.98%
08/30/2024
|
Beverly DAgostino
Keller Williams Realty North Central
| |
|
05/27/2016
|
3 Bed
|
2 Bath
|
1372 ft²
|
$54,900
3 Bed
2 Bath
1372 ft²
|
$52,500
-4.37%
07/05/2016
|
Keith McGuirk
Millers River Real Estate
| |
|
04/17/2013
|
3 Bed
|
2 Bath
|
1323 ft²
|
$64,900
3 Bed
2 Bath
1323 ft²
|
$64,000
-1.39%
02/19/2014
|
John Vangos
Alpha Realty
| |
|
08/07/2010
|
3 Bed
|
2 Bath
|
1323 ft²
|
$94,500
3 Bed
2 Bath
1323 ft²
|
-
-
|
Kolleen Schmitt
Keller Williams - Pioneer Valley
| |
|
05/08/2007
|
Loft
|
2 Bath
|
1428 ft²
|
$149,900
Loft
2 Bath
1428 ft²
|
$150,000
+0.07%
05/28/2008
|
Rebecca Boisvert
Action Realty Group
| |
|
06/21/2006
|
3 Bed
|
2 Bath
|
1428 ft²
|
$150,200
3 Bed
2 Bath
1428 ft²
|
$150,300
+0.07%
11/14/2006
|
Paul Landry
HOMETOWN REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017