by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Tillson 12486
28 Grist Mill Road
$269,000
● House - Off Market

28 Grist Mill Road

Rosendale, NY 12486
bedrooms
3 Beds
bathrooms
1 Bath
square feet
1,344 Ft²
$295,352
RealtyHop Estimate
5.86%
Since Feb 1, 2023
National-US
Primary Model

About This Property

Adorable 3 bedroom, 1 bath Cape Cod with gleaming hardwood floors and plenty of possibilities. Second level bedroom and unfinished area, for storage, home office or an additional bedroom. A 1 car detached garage.  Roof, Well, and hot water heater replaced in 2016. Nice level, private backyard on quiet street. Conveniently located. Additional Information: HeatingFuel:Oil Above Ground,ParkingFeatures:1 Car Detached,
Unit Size
1,344 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$208
Property Type
House
Property Taxes
$436
HOA Dues
-
Year Built
1950

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 6 months ago (OneKey MLS #KEYH6216537)

Price History

Date / Event Date Event Price
Jan 13, 2023 Sold
Premium
Sold
Dec 20, 2022 In contract -
In contract
Nov 6, 2022 Price Decreased $279,000
↓ $10K (3.5%)
Price Decreased
Oct 29, 2022 Listed by Houlihan Lawrence Inc. $289,000
Listed by Houlihan Lawrence Inc.

Property Highlights

Garage
Parking Available

Building Info

Overview

    General

  • Year Built: 1950
  • Effective Year Built: 1990
  • Total Rooms: 6
  • Bedroom Count: 3
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 4
  • Exterior Walls Type: 17
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 150
  • Floor Cover: 0
  • Basement Type: 6
  • Basement Area: 0
  • Garage Type: 4
  • Garage Square Area: 240
  • Parking Space Count: 1
  • Patio Type: 0
  • Porch Type: 6
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 8,712
  • Total Building Area: 1,120
  • Building Area: 1,120
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 1,120
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 4
  • Water Service: 5

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000200
  • Standard Land Use Code: 1001
  • County Land Use Code: 210

Neighborhood

  • School District Name: Kingston City School District
  • School Tax School District: KINGSTON
  • Census Tract: 952800

Zoning

  • Zoning: R-2

Geography

  • Account Number: 129169.000
  • District: 514600
  • Section: 70.12
  • Parcel: 514600 70.12-3-2
  • Block: 3
  • Lot: 2.000
  • Municipality: ROSENDALE
  • Latitude: 41.8292
  • Longitude: -74.0669

    Address

  • Full Address: 28 Grist Mill Rd
  • Address - House Number: 28
  • Address - Street Name: Grist Mill
  • Address - Suffix Type: Rd
  • State: NY
  • City Name: Tillson
  • Carrier Code: R001
  • 4-Digit Zip Code: 1713
  • Zip Code: 12486

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $615,958
  • Tax Rate Code Area: 510800

    Appraisal Valuation

  • Standard Deviation: 0.1618
  • Valuation Date: Feb 21, 2024
  • Confidence Score: 67
  • Final Value: 248,444
  • High Value: 288,661
  • Low Value: 208,226

    Market Valuation

  • Market Total Value: $263,000
  • Market Land Value: $40,000
  • Market Improvement Value: $223,000

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $170,950
  • Assessed Land Value: $26,000
  • Assessed Improvements Value: $144,950

    Sales

  • Current Sale Contract Date: Jan 11, 2023
  • Current Sale Recording Date: Jan 13, 2023
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 27
  • Current Sale Input Document Number: 2023-470
  • Previous Sale Recording Date: Jan 15, 2013
  • Previous Sale Contract Date: Jan 07, 2013
  • Previous Sale Amount: $142,500
  • Previous Sale Document Type: 27
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Tillson

Stats & Trends

Median Asking:

$489,000

Sale Price/ft²

$255

Below Asking

0.06%

Average Days on Market

70

Average Home Size

1541 ft²

Average Home Age

72.8 years

Currently For Sale

6 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 1883 213 Route, Ulster Park, NY, 12471

$7,000 /mo

  • 4 Beds
  • 3 Baths
  • 4,596 ft²
1883 213 Route, Ulster Park, NY, 12471 Listing by Catherine Quintard

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 6 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 28 Grist Mill Road built and last sold?
The property at 28 Grist Mill Road was built in 1950 and last sold on Jan 11, 2023 for $269,000.
How much is this home worth?
The estimated value of the home located at 28 Grist Mill Road is $287,070.
What are some comparable homes to 28 Grist Mill Road?
There are currently no comparable homes to 28 Grist Mill Road.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Rosendale Homes for Sale
Rosendale Houses for Sale
Rosendale Multifamily for Sale
Rosendale Land for Sale
Rosendale Commercial for Sale
Rosendale Homes with Basements
Rosendale Homes with Pools
Rosendale Homes with Parking
Nearby Cities
Kingston Homes for Sale
Highland Homes for Sale
Port Ewen Homes for Sale
Hurley Homes for Sale
New Paltz Homes for Sale
Clintondale Homes for Sale
Stone Ridge Homes for Sale
Shokan Homes for Sale
Nearby Property Records
Ulster County, NY Property Records
Dutchess County, NY Property Records
Greene County, NY Property Records
Putnam County, NY Property Records
Orange County, NY Property Records
Sullivan County, NY Property Records
Litchfield County, CT Property Records
Columbia County, NY Property Records
Nearby Counties
Kingston Homes for Sale
Lloyd Homes for Sale
New Paltz Homes for Sale
Ulster Homes for Sale
Esopus Homes for Sale
Marbletown Homes for Sale
Gardiner Homes for Sale
Hurley Homes for Sale
Top Real Estate Agents
Top Agents in Rosendale
Top Agents in 12401
Top Agents in 12528
Top Agents in Kingston
Top Agents in Kingston
Top Agents in Lloyd
Top Agents in 12561
Top Agents in New Paltz