$300,000
●
Condo -
Off Market
28 Drake Circle #28
Walpole, MA 02081
2 Beds
2 Baths,
1
Half Bath
1,488 Ft²
$577,601
RealtyHop Estimate
86.38%
Since Jul 1, 2007
MA-Boston
Primary Model
About This Property
Bright,inviting end unit in Swan pond complex. Master bedroom
has its own full bath and office or den area. A second bedroom and
full bath as well as the laundry are located on the second floor.
Pull down attic storage. Fireplaced living room with sliders to a
private patio with a delightful pond view. Formal dining room.
Pool, tennis, club house. All within walking distance
to train or town center.
Unit Size
1,488 Ft²
Days on Market
-
Land Size
-
Price per sqft
$208
Property Type
Condo
Property Taxes
$275
HOA Dues
$394
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70558432)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2016 | Sold | ||
| Sold | |||
| Oct 19, 2016 | Listed by Coldwell Banker Realty - Westwood | $329,900 | |
| Listed by Coldwell Banker Realty - Westwood | |||
| | |||
|
NEW PRICE! Motivated Seller! Desirable Larger End unit of SwanPond Townhouses with lots of amenities! "Resort style" living w/2 pools, tennis courts, clubhouse. Dramatic open 2 level floor plan with lots of room for entertaining! Hardwood Firs throughout!! Updated White Cabinet Kitchen and Granite Countertops Fireplaced Living rm, Dining rm., updated Heating/AC Unit. All New Stainless Steel Appliances, 2 1/2 baths. New Washer and Dryer on 2nd floor, Cathedral Ceiling Master Bdrm with bath! Guest bedroom & Bonus room for Home Office. Close to all major routes. Walk to commuter train & bus to Boston.
| |||
| Oct 30, 2015 | Sold | ||
| Sold | |||
| Jan 20, 2015 | Listed by Coldwell Banker Realty - Westwood | $315,000 | |
| Listed by Coldwell Banker Realty - Westwood | |||
| | |||
|
VACANT LARGE END UNIT AT SWAN POND! SOUTHERN EXPOSURE LOTS OF WINDOWS AND LIGHT.NEW HARDWOOD FLOORS UPSTAIRS AND DOWN. 2.5 BATHS. GARAGE, GAS UTILITIES. ALOT OF OUTDOOR SPACE. WALK TO POOL, AND COMMUTER RAIL. GAS UTILITIES, WOOD BURNING FIREPLACE. AND GARAGE. OPEN HOUSE THURSDAY 5-7PM.
| |||
| Jun 15, 2007 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal
Laundry Features: Second Floor
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1488
Year Built Source: Public Records
Year Built: 1987
Waterfront Features: Waterfront, Pond
Building Name: Swan Pond
Building Area Total: 1488
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Patio
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $308,900
Tax Annual Amount: $3,304
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s)
HOA Fee: $394
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/19/2016
|
2 Bed
|
3 Bath
|
1488 ft²
|
$329,900
2 Bed
3 Bath
1488 ft²
|
$329,900
12/23/2016
|
Michael Herrity
Coldwell Banker Realty - Westwood
| |
|
01/20/2015
|
2 Bed
|
3 Bath
|
1488 ft²
|
$315,000
2 Bed
3 Bath
1488 ft²
|
$297,000
-5.71%
10/30/2015
|
Michael Herrity
Coldwell Banker Realty - Westwood
| |
|
04/13/2007
|
2 Bed
|
3 Bath
|
1488 ft²
|
$309,900
2 Bed
3 Bath
1488 ft²
|
$300,000
-3.19%
06/15/2007
|
Max Kamel
Century 21 Elizabeth Roberts
| |
|
04/07/2006
|
2 Bed
|
2 Bath
|
1488 ft²
|
$315,900
2 Bed
2 Bath
1488 ft²
|
$296,000
-6.30%
09/08/2006
|
Judith Connor
Century 21 American Properties
| |
|
05/10/2005
|
2 Bed
|
2 Bath
|
1488 ft²
|
$349,900
2 Bed
2 Bath
1488 ft²
|
$349,900
06/29/2005
|
Dorothy Mcdonnell
RE/MAX Real Estate Center
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017