28 Drake Circle #28
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2016 | Sold | ||
| Sold | |||
| Oct 19, 2016 | Listed by Coldwell Banker Realty - Westwood | $329,900 | |
| Listed by Coldwell Banker Realty - Westwood | |||
| | |||
|
NEW PRICE! Motivated Seller! Desirable Larger End unit of SwanPond Townhouses with lots of amenities! "Resort style" living w/2 pools, tennis courts, clubhouse. Dramatic open 2 level floor plan with lots of room for entertaining! Hardwood Firs throughout!! Updated White Cabinet Kitchen and Granite Countertops Fireplaced Living rm, Dining rm., updated Heating/AC Unit. All New Stainless Steel Appliances, 2 1/2 baths. New Washer and Dryer on 2nd floor, Cathedral Ceiling Master Bdrm with bath! Guest bedroom & Bonus room for Home Office. Close to all major routes. Walk to commuter train & bus to Boston.
| |||
| Oct 30, 2015 | Sold | ||
| Sold | |||
| Jan 20, 2015 | Listed by Coldwell Banker Realty - Westwood | $315,000 | |
| Listed by Coldwell Banker Realty - Westwood | |||
| Jun 15, 2007 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/19/2016
|
2 Bed
|
3 Bath
|
1488 ft²
|
$329,900
2 Bed
3 Bath
1488 ft²
|
$329,900
12/23/2016
|
Michael Herrity
Coldwell Banker Realty - Westwood
| |
|
01/20/2015
|
2 Bed
|
3 Bath
|
1488 ft²
|
$315,000
2 Bed
3 Bath
1488 ft²
|
$297,000
-5.71%
10/30/2015
|
Michael Herrity
Coldwell Banker Realty - Westwood
| |
|
04/13/2007
|
2 Bed
|
3 Bath
|
1488 ft²
|
$309,900
2 Bed
3 Bath
1488 ft²
|
$300,000
-3.19%
06/15/2007
|
Max Kamel
Century 21 Elizabeth Roberts
| |
|
04/07/2006
|
2 Bed
|
2 Bath
|
1488 ft²
|
$315,900
2 Bed
2 Bath
1488 ft²
|
$296,000
-6.30%
09/08/2006
|
Judith Connor
Century 21 American Properties
| |
|
05/10/2005
|
2 Bed
|
2 Bath
|
1488 ft²
|
$349,900
2 Bed
2 Bath
1488 ft²
|
$349,900
06/29/2005
|
Dorothy Mcdonnell
RE/MAX Real Estate Center
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017