28 Colony
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2025 | Sold | ||
| Sold | |||
| May 28, 2025 | Listed by REAL Broker NH, LLC | $614,900 | |
| Listed by REAL Broker NH, LLC | |||
| Jul 25, 2023 | Sold | ||
| Sold | |||
| Jun 20, 2023 | Listed by Arris Realty | $529,000 | |
| Listed by Arris Realty | |||
| | |||
|
Introducing 28 Colony Drive, a stunning new construction in Barnstead, NH. This two-bedroom home with a den that can be used as an additional bedroom, along with two baths and a 2-car garage, offers modern comfort, luxurious features, and direct access to Locke Lake. Priced at $529,000, it presents an exceptional opportunity to own a beautiful residence in a sought-after area. Featuring hardwood flooring throughout, the open-concept design seamlessly blends the living, dining, and kitchen areas. The kitchen showcases Calacatta Roma Quartz countertops and comes fully equipped with appliances, including a washer, dryer, and Nest Thermostat. With 9-foot ceilings and central AC, the home provides a spacious and comfortable atmosphere. Outside, a composite deck creates an ideal space for outdoor gatherings. Take advantage of the natural beauty and recreational opportunities offered by the nearby lake and pool. Situated on a double lot, the property includes a 2-car garage for secure parking and additional storage. Don't miss the chance to own this remarkable property. Enjoy winter skiing at Gunstock, just a short drive away. Experience the amenities of Locke Lake Colony, which include access to Locke Lake and Half Moon Lake, a clubhouse, beaches, pools, basketball, baseball, and a small golf course. Taxes are based on an empty lot before construction. Taxes are TBD Showings Start Thursday 6/22 Open House Saturday 6/24 12-2:00Pm
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017