2786 Riverside Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2025 | Price Decreased |
$535,000
↓ $10K
(1.8%) | |
| Price Decreased | |||
| Jun 5, 2025 | Listed | $545,000 | |
| Listed | |||
| | |||
|
Welcome to this charming mountain retreat in Raymond, CO just 20 minutes from Lyons, Estes Park, and Nederland, and 10 minutes from Allenspark! Nestled within an idyllic mountain community, this home offers a serene escape from the hustle and bustle of city life. Step onto the spacious covered porch and be captivated by the gentle roar of the Middle Saint Vrain River, creating a tranquil ambiance. This well-built 1 1/2 story cabin boasts a cozy yet spacious living room, perfect for relaxing or entertaining friends and family. The main floor features a fully equipped kitchen, a comfortable bedroom, and a beautifully renovated full bath with new flooring, a stylish vanity, modern toilet, fresh paint, and charming shiplap walls. Upstairs, you'll find an open loft area that serves as a versatile study or office space, along with a second bedroom for additional privacy. A recent addition is the custom sandstone patio in the backyard, complete with a welcoming fire pit. Numerous updates have been made including appliances, a furnace, windows, roof, generator hook-up (emergency generator included), and a wood-burning stove - ensuring modern comfort, efficiency, and peace of mind for years to come. Whether you seek a serene getaway or a permanent residence, this home offers the perfect balance of natural beauty and modern convenience. Don't miss this opportunity to own a slice of mountain paradise! Details include that Well and Septic System (not a vault) both inspected in 2023. Large Shed for extra storage. Roof 2017, new furnace 2024, new fireplace 2023, 3 stage water filtration system included. VA ASSUMABLE AND USDA NO MONEY DOWN ELIGIBLE - Contact for details.
| |||
| Jul 17, 2023 | Sold | ||
| Sold | |||
| May 25, 2023 | Listed by Gateway Realty Group | $520,000 | |
| Listed by Gateway Realty Group | |||
| Oct 26, 2021 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017