278 Majestic Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 17, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Mar 25, 2026 | Price Decreased |
$729,900
↓ $145K
(16.6%) | |
| Price Decreased | |||
| Nov 2, 2022 | No longer available | - | |
| No longer available | |||
| Sep 14, 2022 | In contract | - | |
| In contract | |||
| Aug 25, 2022 | Listed by Sunset Realty Services Inc. | $875,000 | |
| Listed by Sunset Realty Services Inc. | |||
| | |||
|
Looking for your own personal view of Table Rock Lake, wanting waterfront well here it is. Take a look at this New 5 Bedroom 4 Bath vacation rental approved property with full Fire suppression, and no restrictions on self-management or property management, use it however you like! Enjoy the views of Table Rock Lake off your deck, or anywhere from your living room. This home boasts high ceilings open floor plan with plenty of space for everyone. Sellers have ordered furniture and decor; beds, couches & so much more is on the way. Sellers are willing to negotiate the purchase price with the Furnishing package. Did I mention the Private community pool. This property has it all, come see for yourself. The manager has listed the unit size as 2340 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017