$145,000
●
Condo -
Off Market
277 Sunset Bay 25a #25A
Miramar Beach, FL 32550
2 Beds
2 Baths
1,110 Ft²
$340,290
RealtyHop Estimate
114.02%
Since Feb 1, 2013
National-US
Primary Model
About This Property
Pristine 2 bedroom, 2 bath condo in excellent condition. Easy first
floor walk out with view of the golf green. Close to the pool.
Decorator designed everything has been updated. Tile through-out,
crown molding, new raised panel doors, new kitchen counters,
appliances, cabinets, new bathrooms, new furnishings, newly
painted. Over 500 acres of resort property. This gated community
offers: 2000 feet of white sugar sandy beaches, 5 pools, 8 tennis
courts & pro shop, 18 hole golf course, RV & boat storage, bike
rentals available, Restaurant & bar, several fresh water lakes,
conference facilities, and more!
Unit Size
1,110 Ft²
Days on Market
-
Land Size
-
Price per sqft
$143
Property Type
Condo
Property Taxes
-
HOA Dues
$1,151
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (ECAR MLS #582044)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 25, 2013 | Sold | ||
| Sold | |||
| Aug 9, 2012 | Listed by Sea Coast Realty Group Inc | $159,000 | |
| Listed by Sea Coast Realty Group Inc | |||
Property Highlights
Air Conditioning
Interior Details
Bedrooms: 2
Full Bathrooms: 2
Interior Features: Ceiling Crwn Molding, Floor Tile, Newly Painted, Owner's Closet, Renovated, Split Bedroom, Window Treatment All, Woodwork Painted
Appliances: Dishwasher, Disposal, Fire Alarm/Sprinkler, Microwave, Oven Continue Clean, Range Hood, Refrigerator, Refrigerator W/IceMk, Smoke Detector
Rooms: 5
Exterior Details
Property Condition: Construction Complete
Year Built: 1979
Construction Materials: Frame, Roof Composite Shngl, Roof Pitched, Roof Shingle/Shake, Wood Siding, Slab
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Whole House Fan
Heating Type: Central
Utilities: Community Sewer, Community Water, Electric, Gas - Natural, TV Cable
Location Details
Association Fee Includes: Accounting, Advertising, Ground Keeping, Insurance, Internet Service, Land Recreation, Legal, Management, Master Association, Recreational Faclty, Repairs/Maintenance, Cable TV, Trash
Association Fee Frequency: Quarterly
Association Fee2: $1,151
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/09/2024
|
2 Bed
|
2 Bath
|
1110 ft²
|
$469,900
2 Bed
2 Bath
1110 ft²
|
$380,000
-19.13%
02/04/2025
|
Matthew Williams
Matthew L. Williams Realty, LL
| |
|
09/22/2022
|
2 Bed
|
2 Bath
|
1110 ft²
|
$399,000
2 Bed
2 Bath
1110 ft²
|
$335,000
-16.04%
02/10/2023
|
Suzanne E Clarke
world Impact real estate
| |
|
08/12/2014
|
2 Bed
|
2 Bath
|
1110 ft²
|
$179,900
2 Bed
2 Bath
1110 ft²
|
$176,000
-2.17%
09/04/2014
|
Tim Shepard
Destin Real Estate
| |
|
01/25/2013
|
2 Bed
|
2 Bath
|
1110 ft²
|
$165,000
2 Bed
2 Bath
1110 ft²
|
$165,000
04/18/2013
|
Denise Dufault
Sea Coast Realty Group Inc
| |
|
08/09/2012
|
2 Bed
|
2 Bath
|
1110 ft²
|
$159,000
2 Bed
2 Bath
1110 ft²
|
$145,000
-8.81%
01/25/2013
|
Denise Dufault
Gulf Coast Realty Group FL
|
Building Info
About Miramar Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Denise Dufault, Sea Coast Realty Group Inc
Last Updated: 2 years ago
Data Source: Emerald Coast MLS (ECAR), MLS# 582044
Last Updated: 2 years ago
Data Source: Emerald Coast MLS (ECAR), MLS# 582044
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017