by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
East Patchogue 11772 East Patchogue
277 Phyllis Drive
Photo of 277 Phyllis Drive
Sold on Nov 12, 2025

19

Map

Photo of 277 Phyllis Drive
Photo of 277 Phyllis Drive
$450,000
● House - Off Market

277 Phyllis Drive

Brookhaven, NY 11772
bedrooms
3 Beds
bathrooms
1 Bath
square feet
875 Ft²
$3,024
Est. Monthly
7.43%
Cap Rate

About This Property

Lovely 3 Bedrooms Home In A Convenient Area Offers You: Kitchen With Outside Entrance- King Size Master-Queens Bed-Full Size Bed-Full Bath Tub-Original Hardwood Floor Througout The House-Fully Fenced, Private Yard. 7,841 Sqtft. Lot Size. Attached Garage.  1-2 Mins From Sunrise Hwy, Main St., Cozy 3 Bedrooms 1 Bath-Kithchen-Full Basement-Walking Distance From Sunrise Hwy And Shopping Center. All Welcome Investors, First Time Buyers. Sold  "As is" A Must See.
Unit Size
875 Ft²
Days on Market
133 days
Land Size
0.18 acres
Price per sqft
$514
Property Type
House
Property Taxes
$814
HOA Dues
-
Year Built
1955

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 11 months ago (OneKey MLS #KEY884885)

Price History

Date / Event Date Event Price
Nov 12, 2025 Sold
Premium
Sold
Aug 1, 2025 In contract -
In contract
Jul 2, 2025 Listed by NY Flip Realty Inc $450,000
Listed by NY Flip Realty Inc

Property Highlights

Building Info

Overview

    General

  • Year Built: 1955
  • Effective Year Built: 1955
  • Total Rooms: 5
  • Bedroom Count: 3
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 11
  • Exterior Walls Type: 2
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Count: 100
  • Floor Cover: 0
  • Basement Type: 9
  • Basement Area: 0
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 7,841
  • Total Building Area: 870
  • Building Area: 870
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 13
  • Heated Square Feet: 870
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: SWAN LAKE ESTATES
  • Land Acres: 0000000180
  • Standard Land Use Code: 1001
  • County Land Use Code: 210
  • Legal Description 1: SWAN LAKE EST 1771 SEC 2 54 N 22 FT 55 S49'

Neighborhood

  • School District Name: Patchogue-Medford Union Free School District
  • School Tax School District: PATCHOGUE-MEDFO
  • Census Tract: 159109

Geography

  • Assessors Map Reference: MAP 3101771
  • Account Number: 00003123620
  • District: 0200-9
  • Section: 973.00
  • Parcel: 0200-973.40-02.00-005.000
  • Block: 4002
  • Lot: 5.000
  • Municipality: BROOKHAVEN
  • Latitude: 40.7781
  • Longitude: -72.997

    Address

  • Full Address: 277 Phyllis Dr
  • Address - House Number: 277
  • Address - Street Name: Phyllis
  • Address - Suffix Type: Dr
  • State: NY
  • City Name: Patchogue
  • Carrier Code: C020
  • 4-Digit Zip Code: 2761
  • Zip Code: 11772

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $0
  • Tax Rate Code Area: 472224

    Appraisal Valuation

  • Standard Deviation: 0.2692
  • Valuation Date: Feb 14, 2024
  • Confidence Score: 61
  • Final Value: 493,806
  • High Value: 626,745
  • Low Value: 360,867

    Market Valuation

  • Market Total Value: $3,778
  • Market Land Value: $389
  • Market Improvement Value: $3,389

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $2,040
  • Assessed Land Value: $210
  • Assessed Improvements Value: $1,830
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About East Patchogue

Stats & Trends

Median Asking:

$614,900

Sale Price/ft²

$377

Below Asking

0.01%

Average Days on Market

77

Average Home Size

1799 ft²

Average Home Age

53.8 years

Currently For Sale

25 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 91 Circle Drive, Central Islip, NY, 11722

$3,385 /mo

  • 2 Beds
  • 2 Baths
  • 1,134 ft²
91 Circle Drive #91108, Central Islip, NY, 11722 Listing by Michelle Holmes

Rentals Near You

Click here to view more rentals in the neighborhood.
OneKey

Last Updated: 11 months ago
Data Source: OneKey MLS

Frequently Asked Questions

When was property at 277 Phyllis Drive built and last sold?
The property at 277 Phyllis Drive was built in 1955 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 277 Phyllis Drive is $0.
What are some comparable homes to 277 Phyllis Drive?
There are currently no comparable homes to 277 Phyllis Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
East Patchogue Homes for Sale
East Patchogue Houses for Sale
East Patchogue Condos for Sale
East Patchogue Multifamily for Sale
East Patchogue Land for Sale
East Patchogue Commercial for Sale
East Patchogue Homes with Basements
East Patchogue Homes with Pools
Nearby Cities
Medford Homes for Sale
Holbrook Homes for Sale
Holtsville Homes for Sale
Patchogue Homes for Sale
Farmingville Homes for Sale
North Bellport Homes for Sale
Bayport Homes for Sale
North Patchogue Homes for Sale
Nearby Property Records
Suffolk County, NY Property Records
Nassau County, NY Property Records
Fairfield County, CT Property Records
New Haven County, CT Property Records
Westchester County, NY Property Records
New York, NY Property Records
Middlesex County, CT Property Records
Hudson County, NJ Property Records
Top Real Estate Agents
Top Agents in East Patchogue
Top Agents in 11772
Top Agents in 11763
Top Agents in Medford
Top Agents in Holbrook
Top Agents in Holtsville
Top Agents in 11738
Top Agents in Patchogue