272 ELLSWORTH Circle
About This Property
Exterior painted 2018
Interior Painted 2016
Subway tile backsplash
Kitchen cabinets refinished in classic white
Decorative glass double front doors
Oak 5" plank hardwood floors in common areas
Enhanced master closet storage system
Custom lighting throughout common areas & exterior
Professionally installed landscaping and pavers in front yard 2018
"Touch" enabled kitchen faucet and sprayer 2018
Noteworthy Features:
Three car garage
Preserve views
Surround sound
Oversized tile in wet areas
Large walk-in pantry
Five 3-way split bedrooms on first floor
Lot size - .23 acres (64.51 x 128.94 x 101.75 x 125.24)
Extended patio pre-plumbed for summer kitchen or hot tub
Triple pocket sliding patio doors – 8' tall
All stainless appliances – Bosch dishwasher 2017, Samsung microwave 2018
Bonus room with full bath, huge closet and refreshment center – mini fridge & wet bar
Dual zone HVAC
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017