2702 N Villa Real Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 9, 2017 | Sold | ||
| Sold | |||
| Sep 7, 2017 | Listed by First Team Real Estate | $1,500,000 | |
| Listed by First Team Real Estate | |||
| Jul 29, 2017 | Listed | $1,688,000 | |
| Listed | |||
| | |||
|
Imagine yourself in a home providing panoramic views and luxurious space, . This home has very high ceilings on the main floor, a very large kitchen with dual refrigerator/Freezer, and oversized exhaust fan for the serious cook, exceptional counter space and an excessive amount of cabinetry for storage, adjacent to the kitchen is a butler’s pantry/laundry room with more counter space and cabinetry. This home was built with entertaining in mind. The Formal Dining room adjacent to the Formal Living Room has French doors that open to the rear patio with a beautiful city lights west facing panoramic view. There is a second master or large en suite guest or family member apartment with a large walk-in closet in a separate split level wing. In addition to the Office, Bar and family room there is a single spacious bedroom on the main floor and then the large master bedroom and 4 roomy secondary bedrooms plus a large bonus room on the second floor. In addition to the views from the main floor and rear yard, there are 5 balconies with incredible views of the city lights, Catalina, Newport Beach, Palos Verdes, the Saddleback Valley, and the mountains above Los Angeles. Mike at (714) 412-9012 [email protected] The manager has listed the unit size as 5133 square feet.
| |||
| Jul 9, 2017 | Listed | $1,688,000 | |
| Listed | |||
| | |||
|
Imagine yourself in a home providing panoramic views and luxurious space, . This home has very high ceilings on the main floor, a very large kitchen with dual refrigerator/Freezer, and oversized exhaust fan for the serious cook, exceptional counter space and an excessive amount of cabinetry for storage, adjacent to the kitchen is a butler’s pantry/laundry room with more counter space and cabinetry. This home was built with entertaining in mind. The Formal Dining room adjacent to the Formal Living Room has French doors that open to the rear patio with a beautiful city lights west facing panoramic view. There is a second master or large en suite guest or family member apartment with a large walk-in closet in a separate split level wing. In addition to the Office, Bar and family room there is a single spacious bedroom on the main floor and then the large master bedroom and 4 roomy secondary bedrooms plus a large bonus room on the second floor. In addition to the views from the main floor and rear yard, there are 5 balconies with incredible views of the city lights, Catalina, Newport Beach, Palos Verdes, the Saddleback Valley, and the mountains above Los Angeles. Mike at (714) 412-9012 [email protected] The manager has listed the unit size as 5133 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017