Welcome to 27 Swallow Road in Belmont, where timeless charm meets
thoughtful modern updates. The beautifully re-designed 2 (+)
bedroom, 2 bath home seamlessly connects the warm character of the
original home with significant tasteful renovations completed in
2000. Highlights include; a bright and welcoming enclosed 3 season
porch with direct entry into a wood beamed foyer, an expansive eat
-in kitchen, a well-appointed bright and airy tiled sunroom, a
jotul wood stove for those chilly fall and winter NH nights,
hardwood floors throughout, and A BRAND NEW SEPTIC AND LEACH FIELD
currently being installed! This 3.6 acre property boasts a
peaceful, level private yard with natural landscaping, mature
trees, flowering bushes , and an array of flower gardens. There is
a green house and spacious shed to host all of your gardening
needs! Sit on the side deck with a built- in bench and take in the
peacefulness of the woods surrounding you. Belmont N.H. sits along
the shores of Lake Winnisquam with access to a town beach, the WOW
trails, shopping, dining, skiing, boating, and so many recreational
opportunities for everyone!
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017