$663,768
●
House -
Off Market
27 DURHAM HILL LANE
WARRENTON, VA 20186
3 Beds
2 Baths
1,409 Ft²
$3,129
Est. Monthly
5.64%
Cap Rate
About This Property
TO BE BUILT IN THE HEART OF HISTORIC DOWNTOWN WARRENTON, WALK
TO RESTAURANTS, AND SHOPPING. WONDERFUL ONE LEVEL LIVING
FLOOR PLAN , THE MADISON PLAN., FEATURES 3 BR'S AND 2 FULL
BA'S, WITH SPLIT BR PLAN, 2 CAR GARAGE AND FULL UNFINISHED BASEMENT
WITH ROUGH IN PLUMBING FOR FUTURE EXPANSION. GRANITE KITCHEN
COUNTERTOPS WITH MAPLE CABINETS WITH SOFT DOOR AND DRAWER
CLOSURE.
BUILDER ALLOWS CHANGES TO THE FLOOR PLAN OR CHOOSE ANOTHER PLAN. BUILDER OFFERS $3,500.00 TOWARDS BUYER'S CLOSING COSTS IF THEY USE ONE OF THE PREFERRED LENDERS AND THE DESINGATED TITLE COMPANY.
PUBLIC WATER AND SEWER, NATURAL GAS AVAILABLE. HIGH SPEED INTERNET AVAIALBLE. NO HOA -THERE IS A ROAD MMAINTENANCE AGREEMENT. SEE ATTACHED DOCS. ASK A REATLOR FOR BUILDER'S WEBSITE. SIMILARITY PHOTOS MAY SHOW ITEMS NOT INCLUDED IN THE BASE PRICE.
BUILDER ALLOWS CHANGES TO THE FLOOR PLAN OR CHOOSE ANOTHER PLAN. BUILDER OFFERS $3,500.00 TOWARDS BUYER'S CLOSING COSTS IF THEY USE ONE OF THE PREFERRED LENDERS AND THE DESINGATED TITLE COMPANY.
PUBLIC WATER AND SEWER, NATURAL GAS AVAILABLE. HIGH SPEED INTERNET AVAIALBLE. NO HOA -THERE IS A ROAD MMAINTENANCE AGREEMENT. SEE ATTACHED DOCS. ASK A REATLOR FOR BUILDER'S WEBSITE. SIMILARITY PHOTOS MAY SHOW ITEMS NOT INCLUDED IN THE BASE PRICE.
Unit Size
1,409 Ft²
Days on Market
504 days
Land Size
0.71 acres
Price per sqft
$438
Property Type
House
Property Taxes
$99
HOA Dues
-
Year Built
1940
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #VAFQ2012382)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2025 | Sold | ||
| Sold | |||
| Jun 4, 2024 | In contract | - | |
| In contract | |||
| May 8, 2024 | Listed | $616,900 | |
| Listed | |||
| | |||
|
TO BE BUILT IN THE HEART OF HISTORIC DOWNTOWN WARRENTON, WALK TO RESTAURANTS, AND SHOPPING. WONDERFUL ONE LEVEL LIVING FLOOR PLAN , THE MADISON PLAN., FEATURES 3 BR'S AND 2 FULL BA'S, WITH SPLIT BR PLAN, 2 CAR GARAGE AND FULL UNFINISHED BASEMENT WITH ROUGH IN PLUMBING FOR FUTURE EXPANSION. GRANITE KITCHEN COUNTERTOPS WITH MAPLE CABINETS WITH SOFT DOOR AND DRAWER CLOSURE.
BUILDER ALLOWS CHANGES TO THE FLOOR PLAN OR CHOOSE ANOTHER PLAN. BUILDER OFFERS $3,500.00 TOWARDS BUYER'S CLOSING COSTS IF THEY USE ONE OF THE PREFERRED LENDERS AND THE DESINGATED TITLE COMPANY.
PUBLIC WATER AND SEWER, NATURAL GAS AVAILABLE. HIGH SPEED INTERNET AVAIALBLE. NO HOA -THERE IS A ROAD MMAINTENANCE AGREEMENT. SEE ATTACHED DOCS. ASK A REATLOR FOR BUILDER'S WEBSITE. SIMILARITY PHOTOS MAY SHOW ITEMS NOT INCLUDED IN THE BASE PRICE.
| |||
Property Highlights
Garage
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Warrenton
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: R.Terry Cheatle
CENTURY 21 New Millennium
Last Updated: 5 hours ago
Data Source: Bright MLS , MLS# VAFQ2012382
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
CENTURY 21 New Millennium
Last Updated: 5 hours ago
Data Source: Bright MLS , MLS# VAFQ2012382
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017