$785,000
●
Condo -
Off Market
27 Cheyenne #69
Irvine, CA 92604
2 Beds
2 Baths,
1
Half Bath
1,069 Ft²
$4,240
Est. Monthly
$410
HOA / Fees
4.52%
Cap Rate
About This Property
FHA loan approved. Excellent Location, close to Heritage Plaza
shopping center, walk to Heritage Park, Library, and Irvine High
school, and Woollett Aquatics Center. Totally remodeled cozy town
house with a detached 2 car garage, brand new HVAC, water heater,
double pane window, new whole house painting, new lighting, new
flooring and counter tops, a turn key home. Extra low HOA fee and
no mello roos, plenty of extra street parking by the home at the L
shaped lane, and a nice size backyard. Close to I-5, I-405, one of
the best spot in Irvine.
Unit Size
1,069 Ft²
Days on Market
78 days
Land Size
3.46 acres
Price per sqft
$730
Property Type
Condo
Property Taxes
-
HOA Dues
$410
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago (CRMLS #OC25185482)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 24, 2025 | Sold | ||
| Sold | |||
| Nov 5, 2025 | In contract | - | |
| In contract | |||
| Oct 27, 2025 | Price Decreased |
$780,000
↓ $20K
(2.5%) | |
| Price Decreased | |||
| Oct 7, 2025 | Price Decreased |
$799,999
↓ $49K
(5.8%) | |
| Price Decreased | |||
| Sep 28, 2025 | Price Decreased |
$849,000
↓ $1K
(0.1%) | |
| Price Decreased | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: AllBedroomsUp
Appliances: Dishwasher, Electric Oven, Electric Range, Dryer, Washer
Laundry Features: Washer Hookup, Gas Dryer Hookup
Has Fireplace
Fireplace Features: Living Room
Exterior Details
Has Property Attached
Square Footage: 1069
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1977
Levels: Two
Pool Features: Association
Lot Size Area: 150502
Lot Size Units: Square Feet
Lot Size Acres: 3.4551
Lot Size Square Feet: 150502
Tax Lot: 5
Water Source: Public
Utilities Details
Cooling Type: Central Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Dog Park, Maintenance Grounds, Insurance, Management, Picnic Area, Playground, Pool, Spa/Hot Tub, PetRestrictions
HOA Fee: $410
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/16/2025
|
2 Bed
|
2 Bath
|
1069 ft²
|
$850,000
2 Bed
2 Bath
1069 ft²
|
$785,000
-7.65%
11/24/2025
|
Lucy Miao
Harvest Realty Development
|
Building Info
About El Camino Real
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lucy Miao, Harvest Realty Development
Last Updated: 12 months ago
Data Source: CRMLS, MLS# OC25185482
Last Updated: 12 months ago
Data Source: CRMLS, MLS# OC25185482
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017