$790,000
●
Multifamily -
Off Market
27 Beloit Rd
Dedham, MA 02026
6 Beds
2 Baths
2,622 Ft²
$852,518
RealtyHop Estimate
7.23%
Since Dec 1, 2022
MA-Boston
Primary Model
About This Property
Great Opportunity with income producing potential! Situated on a
10,000 level sq. ft. lot, this spacious and well maintained two
family home has a beautiful large yard that would be a dream come
true to any gardener. The first floor features a kitchen, dining
room, living room, bath and three bedrooms. The sun filled second
unit has the same layout with an additional room that could be used
as an office. There is an oversized driveway with parking for 6 or
more cars and and an out building to hold all of your landscaping
and gardening tools. This property is located close to
the Readville Commuter Rail Stop and has easy access to major
highways.
Unit Size
2,622 Ft²
Days on Market
-
Land Size
0.23 acres
Price per sqft
$303
Property Type
Multifamily
Property Taxes
$711
HOA Dues
-
Year Built
1930
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #73027399)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2022 | Sold | ||
| Sold | |||
| Oct 21, 2022 | In contract | - | |
| In contract | |||
| Oct 17, 2022 | Price Decreased |
$795,000
↓ $30K
(3.6%) | |
| Price Decreased | |||
| Oct 5, 2022 | Relisted | $849,900 | |
| Relisted | |||
| Oct 5, 2022 | Price Decreased |
$825,000
↓ $25K
(2.9%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Paved Drive, Off Street
Interior Details
Full Bathrooms: 2
Appliances: Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Gas Dryer
Flooring Type: Vinyl, Carpet, Hardwood
Laundry Features: Washer Hookup
Rooms: 12
Basement: Full, Unfinished
Exterior Details
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: 2 Family - 2 Units Up/Down
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Enclosed
Lead Paint: Unknown
Lot Features: Level
Lot Size Area: 0.23
Lot Size Units: Acres
Lot Size Acres: 0.23
Zoning: G
Parcel Number: 73870
Water Source: Public
Financial Details
Tax Assessed Value: $638,800
Tax Annual Amount: $8,528
Utilities Details
Utilities: for Electric Range, for Gas Dryer, Washer Hookup
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Public School, T-Station
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/19/2022
| |
6 Bed
|
2 Bath
|
2622 ft²
|
$795,000
6 Bed
2 Bath
2622 ft²
|
$790,000
-0.63%
11/30/2022
|
Paul Hurley
Coldwell Banker Realty - Milton
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017