$315,000
↓ $5K (1.5%)
●
House -
For Sale
2657 Lake Bryan Drive
Dayton, TX 77535
4 Beds
3 Baths
2,246 Ft²
$1,622
Est. Monthly
$75
HOA / Fees
About This Property
Welcome to this stunning 4-bedroom, 3-bathroom home offering the
perfect blend of comfort, style, and functionality. The
open-concept layout seamlessly connects the dining and family
rooms, creating an inviting atmosphere for everyday living and
entertaining. The chef-inspired kitchen features beautiful 43-inch
cabinets, ample counter space, and plenty of storage with under
cabinet lighting. The private primary boasts an en-suite bathroom
and a generous walk-in closet. A dedicated flex room adds valuable
versatility, easily serving as a home office, Game room, or play
area. Situated with no back neighbors, this home offers enhanced
privacy and a serene outdoor setting.
Unit Size
2,246 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$140
Property Type
House
Property Taxes
-
HOA Dues
$75
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (HAR #23480116)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 25, 2026 | Price Decreased |
$315,000
↓ $5K
(1.6%) | |
| Price Decreased | |||
| May 18, 2026 | Price Decreased |
$319,959
↓ $41
(0%) | |
| Price Decreased | |||
| Apr 30, 2026 | Listed by Nan and Company Properties | $320,000 | |
| Listed by Nan and Company Properties | |||
| Apr 28, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Apr 9, 2026 | Price Decreased |
$316,791
↓ $3K
(1%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: All Bedrooms Down
Appliances: Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Flooring Type: Laminate, Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2246
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: Empire Homes
Building Area Total: 2246
Construction Materials: Brick
Lot Features: Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.162
Lot Size Units: Acres
Lot Size Acres: 0.162
Lot Size Square Feet: 7056.72
Water Source: Public
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Clubhouse, Dog Park, Jogging Path, Playground, Pool, Pickleball Court
HOA Fee: $900
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Liberty
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nancy Almodovar, Nan and Company Properties
Last Updated: 3 months ago
Data Source: HAR , MLS# 23480116
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 3 months ago
Data Source: HAR , MLS# 23480116
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017