15
Map
$549,999
●
House -
For Sale
2654 Live Oak Drive
Rosenberg, TX 77471
4 Beds
3 Baths,
1
Half Bath
3,428 Ft²
$3,492
Est. Monthly
$17
HOA / Fees
About This Property
Unit Size
3,428 Ft²
Days on Market
-
Land Size
0.41 acres
Price per sqft
$160
Property Type
House
Property Taxes
$774
HOA Dues
$17
Year Built
1979
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (HAR #7718236)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | Listed by 5th Stream Realty | $549,999 | |
| Listed by 5th Stream Realty | |||
| May 11, 2021 | Sold | ||
| Sold | |||
| Mar 17, 2021 | Listed by Mark Dimas Team | $321,100 | |
| Listed by Mark Dimas Team | |||
| | |||
|
Spacious 4 bedroom, 3.5 bathroom, 2-story home featuring a 3-car attached garage! The 1st floor offers beautiful hardwood and travertine flooring throughout, a vaulted ceiling in the fireplace den, a wet bar, crown molding, a formal dining, an open flex room with a brick accent wall, a utility nook, half bath, and a mud room with access to both the side yard and the garage. There's a secondary bedroom downstairs along with a full bathroom and the eat-in kitchen boasting granite counters, subway backsplash, and stainless steel appliances. Also downstairs is the primary bedroom with dual sinks, an upgraded shower, and dual closets while upstairs, you'll find 2 carpeted bedrooms and the 3rd full bathroom. Enjoy the huge backyard space with mature trees and proximity to Southwest Fwy, 1st St, Alt-90, and TX-99!
| |||
| Jul 9, 2017 | Listed | $309,000 | |
| Listed | |||
| | |||
|
This beautiful remodeled custom home sits on a large lot with a private alley. You will not want to miss the opportunity to see this home. It has new granite counters, appliances, travertine & wood floors. There are built ins, an old barn door that adds to the uniqueness of this home. The home also includes a 10x20 workshop in the spacious yard. You have to see it in person to appreciate all this home has to offer!The manager has listed the unit size as 3100 square feet.
| |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 3
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: High Ceilings, Wet Bar, 1 Bedroom Down - Not Primary BR, 2 Bedrooms Down, Primary Bed - 1st Floor
Appliances: Disposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
Flooring Type: Carpet, Stone, Wood
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 3428
Architectural Style: Traditional
Year Built: 1979
Building Area Total: 3428
Construction Materials: Brick, Wood Siding
Lot Features: Corner Lot, Subdivided, 1/4 Up to 1/2 Acre
Lot Size Area: 0.4093
Lot Size Units: Acres
Lot Size Acres: 0.4093
Lot Size Square Feet: 17829.108
Water Source: Public
Financial Details
Tax Annual Amount: $9,293
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA Fee: $200
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Bayou Park
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Helen Nguyen, 5th Stream Realty
Last Updated: 2 days ago
Data Source: HAR , MLS# 7718236
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 days ago
Data Source: HAR , MLS# 7718236
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017