26503 Manassas DRIVE
About This Property
KITCHEN HAS PLENTY OF UPGRADED STAGGERED WOOD CABINETS, GRANITE COUNTERTOPS W/BACK SPLASH, UPGRADED STAINLESS STEEL KITCHEN APPLIANCES, (NEW FRIDGE) THAT STAY, 10X10 BREAKFAST NOOK IN KITCHEN AND CLOSET PANTRY, BAR-TOP WITH ROOM FOR 4 STOOLS
MASTER BEDROOM HAS EN-SUITE BATH W/ DUAL VANITIES, WALK-IN ROMAN SHOWER, PRIVATE WATER CLOSET AND WALK IN CLOSET,
INDOOR LAUNDRY ROOM WITH SINK, CABINETS AND APPLIANCES THAT STAY.
COVERED AND SCREENED LANAI WITH SCENIC PRIVACY SCREEN
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017