264 W 22ND Street #17
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
May 20, 2024 | Sold | $465,000 | |
Sold | |||
Mar 14, 2024 | In contract | - | |
In contract | |||
Oct 6, 2023 | Price Decreased |
$475,000
↓ $20K
(4%) | |
Price Decreased | |||
Jul 10, 2023 | Listed by Eastpointe Residential Inc | $495,000 | |
Listed by Eastpointe Residential Inc | |||
Jan 19, 2012 | Sold to Jun Sik Na | $399,000 | |
Sold to Jun Sik Na |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
07/10/2023
|
1 Bed
|
1 Bath
|
-
|
$495,000
1 Bed
1 Bath
|
$465,000
-6.06%
05/20/2024
|
-
|
David Rossman
Eastpointe Residential Inc.
| |
11/18/2022
|
1 Bed
|
1 Bath
|
-
|
$560,000
1 Bed
1 Bath
|
$490,000
-12.50%
10/11/2023
|
BRIAN KELLEY
Compass
| ||
09/21/2022
|
1 Bed
|
1 Bath
|
450 ft²
|
$560,000
1 Bed
1 Bath
450 ft²
|
$540,000
-3.57%
02/21/2023
|
Nicholas Oliver
Hauseit LLC
| ||
09/22/2021
|
1 Bed
|
1 Bath
|
-
|
$500,000
1 Bed
1 Bath
|
$527,000
+5.40%
11/22/2021
|
- Private -
|
Nikki R. Thomas
Corcoran Group
| |
08/24/2020
|
1 Bed
|
1 Bath
|
-
|
$590,000
1 Bed
1 Bath
|
$500,000
-15.25%
04/12/2021
|
Peter Smith
Level Group Inc
| ||
07/18/2020
|
1 Bed
|
1 Bath
|
-
|
$399,000
1 Bed
1 Bath
|
$380,000
-4.76%
12/04/2020
|
-
|
Jeanne McIvor
Level Group, Inc.
| |
12/02/2019
|
1 Bed
|
1 Bath
|
-
|
$560,000
1 Bed
1 Bath
|
$552,500
-1.34%
05/19/2020
|
Jeremy Swillinger
Level Group Inc
| ||
10/17/2017
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$490,000
-14.78%
09/26/2018
|
Keith Prince
R New York
| ||
09/01/2017
|
1 Bed
|
1 Bath
|
-
|
$500,000
1 Bed
1 Bath
|
$503,500
+0.70%
01/19/2018
|
- Private -
|
Ariel Dagan
Compass
| |
05/12/2017
|
1 Bed
|
1 Bath
|
-
|
$540,000
1 Bed
1 Bath
|
$540,000
08/25/2017
|
-
|
Karen Adler
The Corcoran Group
| |
12/06/2016
|
1 Bed
|
1 Bath
|
-
|
$515,000
1 Bed
1 Bath
|
$500,000
-2.91%
07/12/2017
|
Michael Mansfield
Maz Group NY
| ||
07/07/2013
|
1 Bed
|
1 Bath
|
-
|
$469,000
1 Bed
1 Bath
|
$475,666
+1.42%
09/18/2013
|
Suzanne L Stern
Flat Iron Real Estate Inc
| ||
03/16/2013
|
1 Bed
|
1 Bath
|
-
|
$459,000
1 Bed
1 Bath
|
$459,000
02/05/2021
|
-
|
Suzanne L Stern
Flat Iron Real Estate Inc
| |
04/19/2012
|
1 Bed
|
1 Bath
|
-
|
$419,000
1 Bed
1 Bath
|
-
-
|
-
|
Suzanne L Stern
Flat Iron Real Estate Inc
|