$330,000
●
House -
Off Market
262 Tpra Rd
Hartsel, CO 80449
Studio
0 Bath
660 Ft²
$1,879
Est. Monthly
$21
HOA / Fees
3.62%
Cap Rate
About This Property
This great cabin in the mountains has a total of 35.04 acres.
Incredible views and borders BLM land. Easy access off
of Co Rd 24. Has an oversized garage that is heated and
insulated with 660 square feet for all your toys and vehicles.
Has a second garage/workshop that is a Quonset Hut building
that is 500 square feet, a large 240 square foot shed, an outdoor
sauna, a large shipping container and a goat barn. The home
is off the grid home. There is electricity nearby as well.
Has plenty of storage and roughly 5 acres fenced in around
the house. At night the stargazing is magnificent.
Nearby you have world class fishing, hiking, biking, ATVing,
rafting, horseback riding. Close to Fairplay, Breckenridge,
Buena Vista and Antero Reservoir. This property is a must see.
Unit Size
660 Ft²
Days on Market
-
Land Size
35.04 acres
Price per sqft
$544
Property Type
House
Property Taxes
$95
HOA Dues
$21
Year Built
1999
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (REcolorado MLS #9701473)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 15, 2024 | Sold | ||
| Sold | |||
| Sep 7, 2024 | In contract | - | |
| In contract | |||
| Jul 26, 2024 | Listed by KELLER WILLIAMS TOP OF THE ROCKIES | $359,000 | |
| Listed by KELLER WILLIAMS TOP OF THE ROCKIES | |||
| | |||
|
This great cabin in the mountains has a total of 35.04 acres. Incredible views and borders BLM land. Easy access off of Co Rd 24. Has an oversized garage that is heated and insulated with 660 square feet for all your toys and vehicles. Has a second garage/workshop that is a Quonset Hut building that is 500 square feet, a large 240 square foot shed, an outdoor sauna, a large shipping container and a goat barn. The home is off the grid home. There is electricity nearby as well. Has plenty of storage and roughly 5 acres fenced in around the house. At night the stargazing is magnificent. Nearby you have world class fishing, hiking, biking, ATVing, rafting, horseback riding. Close to Fairplay, Breckenridge, Buena Vista and Antero Reservoir. This property is a must see.
| |||
| Dec 1, 2023 | No longer available | - | |
| No longer available | |||
| Oct 3, 2023 | Price Decreased |
$359,000
↓ $20K
(5.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Park
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Susan Carlson,
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 9701473
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: REcolorado MLS, MLS# 9701473
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017