2603 Willowbrook Lane #24
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 21, 2018 | Sold | ||
| Sold | |||
| Jan 13, 2018 | Listed by Bailey Properties | $649,000 | |
| Listed by Bailey Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/14/2025
|
2 Bed
|
2 Bath
|
1210 ft²
|
$785,000
2 Bed
2 Bath
1210 ft²
|
$724,000
-7.77%
11/17/2025
|
Julie Timko
Revest Homes, Inc.
| |
|
05/28/2025
|
2 Bed
|
2 Bath
|
1210 ft²
|
$775,000
2 Bed
2 Bath
1210 ft²
|
$600,000
-22.58%
07/10/2025
|
Lindsy Knapp
Elevate Group
| |
|
05/10/2024
|
3 Bed
|
2 Bath
|
1398 ft²
|
$783,000
3 Bed
2 Bath
1398 ft²
|
$783,000
05/10/2024
|
Greg Lukina
David Lyng Real Estate
| |
|
07/04/2023
| |
3 Bed
|
2 Bath
|
1398 ft²
|
$795,000
3 Bed
2 Bath
1398 ft²
|
-
-
|
Liz Foster
David Lyng Real Estate
|
|
12/04/2018
| |
2 Bed
|
2 Bath
|
1398 ft²
|
$499,000
2 Bed
2 Bath
1398 ft²
|
-
-
|
-
|
|
12/02/2018
|
2 Bed
|
2 Bath
|
1398 ft²
|
$499,000
2 Bed
2 Bath
1398 ft²
|
$505,000
+1.20%
02/15/2019
|
Sandra Lilly
Christie's International Real Estate Sereno
| |
|
11/06/2018
|
2 Bed
|
2 Bath
|
1210 ft²
|
$519,000
2 Bed
2 Bath
1210 ft²
|
$519,000
04/17/2019
|
Kurt Useldinger
eXp Realty of California Inc
| |
|
01/13/2018
|
3 Bed
|
2 Bath
|
1448 ft²
|
$649,000
3 Bed
2 Bath
1448 ft²
|
$629,000
-3.08%
02/21/2018
|
Erika Reid
Bailey Properties
| |
|
11/30/-0001
| |
2 Bed
|
2 Bath
|
1398 ft²
|
$589,000
2 Bed
2 Bath
1398 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017