40
Map
$1,600,000
●
House -
Off Market
2603 Simondale Drive
Fort Worth, TX 76109
3 Beds
3 Baths
2,638 Ft²
$9,453
Est. Monthly
About This Property
This is your opportunity to live directly next to Colonial Country
Club. Whether you're looking to move right in, update the existing
home, or build your dream home, it's hard to beat this location.
Sitting on a beautifully treed .60 acre lot, this spacious ranch is
filled with natural light and offers hardwood floors, two
fireplaces, generous living spaces, and a hidden office that's
perfect for working from home. The kitchen opens to multiple
gathering areas, making the home ideal for entertaining or everyday
living. The primary suite features its own fireplace, steam shower,
jetted tub, dual vanities, and a large walk in closet, while the
split secondary bedrooms provide privacy for family or guests. Step
outside to a peaceful backyard with mature trees and a stone patio,
creating the perfect place to unwind. Just minutes from TCU,
Clearfork, downtown Fort Worth, and some of the city's best
restaurants and shopping, this is a location that rarely becomes
available.
Unit Size
2,638 Ft²
Days on Market
-
Land Size
0.60 acres
Price per sqft
$607
Property Type
House
Property Taxes
$1,596
HOA Dues
-
Year Built
1950
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (NTREIS #21314414)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2026 | Sold | ||
| Sold | |||
| Sep 18, 2026 | In contract | - | |
| In contract | |||
| Jul 2, 2026 | Listed by Real Broker, LLC | $1,600,000 | |
| Listed by Real Broker, LLC | |||
| Oct 23, 2024 | Withdrawn | - | |
| Withdrawn | |||
| Nov 10, 2023 | Listed by Burt Ladner Real Estate LLC | $1,800,000 | |
| Listed by Burt Ladner Real Estate LLC | |||
| | |||
|
This amazing location adjacent to the Colonial golf course offers an opportunity to build a dream home or enjoy the existing lovely ranch-style home with a stone exterior. The spacious rooms and beautiful hardwood flooring are just some of the features of this fantastic property. The large kitchen with its wet bar, huge dining room, and den that overlooks the back yard, provide ample space for entertaining guests. The primary suite with a fireplace has a large bath with separate vanities, steam shower & jetted tub. The split bedrooms with the utility room near the primary suite offers convenience and privacy. The home is showered in natural light with huge windows and skylights, which are complemented with plantation shutters and draperies for privacy. The beautiful backyard with a stone patio, mature landscaping, and huge trees is a perfect place to relax and enjoy the serene surroundings.
| |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Colonial Hills
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lesley Stegmeier, Real Broker, LLC
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21314414
Details provided by NTREIS and may not match the public record
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21314414
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017