2601 Willowbrook Lane #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 27, 2019 | Sold | ||
| Sold | |||
| Nov 30, 2018 | Listed by Bailey Properties | $539,000 | |
| Listed by Bailey Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/29/2022
| |
2 Bed
|
2 Bath
|
1256 ft²
|
$795,000
2 Bed
2 Bath
1256 ft²
|
-
-
|
Turiya Blanchette
Christie's International Real Estate Sereno
|
|
04/03/2021
| |
1 Bed
|
1 Bath
|
834 ft²
|
$549,000
1 Bed
1 Bath
834 ft²
|
-
-
|
-
|
|
01/22/2020
| |
1 Bed
|
1 Bath
|
841 ft²
|
$519,000
1 Bed
1 Bath
841 ft²
|
-
-
|
-
|
|
12/01/2018
| |
2 Bed
|
2 Bath
|
1256 ft²
|
$539,000
2 Bed
2 Bath
1256 ft²
|
-
-
|
-
|
|
11/30/2018
|
2 Bed
|
2 Bath
|
1256 ft²
|
$539,000
2 Bed
2 Bath
1256 ft²
|
$525,000
-2.60%
02/26/2019
|
Scott Cheney
Bailey Properties
| |
|
04/09/2018
|
2 Bed
|
1 Bath
|
1048 ft²
|
$485,000
2 Bed
1 Bath
1048 ft²
|
$492,500
+1.55%
06/22/2018
|
Lauren Spencer
Coldwell Banker Realty
| |
|
03/27/2018
|
2 Bed
|
1 Bath
|
1048 ft²
|
$528,000
2 Bed
1 Bath
1048 ft²
|
$518,000
-1.89%
05/12/2018
|
Elizabeth VanCleave
Jacqueline M Heath, Broker
| |
|
02/16/2017
|
1 Bed
|
1 Bath
|
821 ft²
|
$399,900
1 Bed
1 Bath
821 ft²
|
$393,000
-1.73%
06/12/2017
|
Justin Bare
David Lyng Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017