1
Map
26 Willis #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2010 | Sold | ||
| Sold | |||
| Oct 6, 2010 | Listed by Keller Williams Realty Boston Northwest | $64,900 | |
| Listed by Keller Williams Realty Boston Northwest | |||
| Jul 30, 2004 | Sold | ||
| Sold | |||
| Jun 11, 2004 | Listed by ERA Key Realty Services - Distinctive Group | $174,900 | |
| Listed by ERA Key Realty Services - Distinctive Group | |||
| | |||
|
Meridien Place Condo. Great opportunity for first time buyer. Extra storage space. Cheaper than renting. Over 50% owner/occupied. Show & Sell!!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2025
|
1 Bed
|
1 Bath
|
480 ft²
|
$229,000
1 Bed
1 Bath
480 ft²
|
-
-
|
Robert Jordan
Jordan Property Solutions
| |
|
03/17/2021
|
2 Bed
|
1 Bath
|
875 ft²
|
$224,900
2 Bed
1 Bath
875 ft²
|
$225,000
+0.04%
04/30/2021
|
Joana Almeida
Century 21 North East
| |
|
02/08/2019
|
2 Bed
|
1 Bath
|
875 ft²
|
$189,000
2 Bed
1 Bath
875 ft²
|
$180,000
-4.76%
03/28/2019
|
Yelena Halstrom
The Attias Group, LLC
| |
|
10/02/2018
|
1 Bed
|
1 Bath
|
640 ft²
|
$133,900
1 Bed
1 Bath
640 ft²
|
$130,000
-2.91%
02/19/2019
|
Silvia Monteiro
Dell Realty Inc.
| |
|
09/18/2018
|
2 Bed
|
1 Bath
|
897 ft²
|
$179,900
2 Bed
1 Bath
897 ft²
|
$180,000
+0.06%
12/03/2018
|
Silvia Monteiro
Dell Realty Inc.
| |
|
09/08/2018
|
2 Bed
|
1 Bath
|
897 ft²
|
$176,000
2 Bed
1 Bath
897 ft²
|
$170,000
-3.41%
10/31/2018
|
Marcia Pessanha
RE/MAX Executive Realty
| |
|
06/12/2018
|
1 Bed
|
1 Bath
|
624 ft²
|
$135,000
1 Bed
1 Bath
624 ft²
|
$122,000
-9.63%
01/28/2019
|
Mona Kumar
Coldwell Banker Residential Brokerage - Boston - Back Bay
| |
|
04/20/2018
|
2 Bed
|
1 Bath
|
875 ft²
|
$175,000
2 Bed
1 Bath
875 ft²
|
$173,000
-1.14%
06/25/2018
|
Mark Galante
Keller Williams Boston Metrowest
| |
|
03/16/2018
|
1 Bed
|
1 Bath
|
627 ft²
|
$135,000
1 Bed
1 Bath
627 ft²
|
$130,000
-3.70%
06/21/2018
|
Fabio Guimaraes
First Option Properties Inc.
| |
|
03/16/2018
|
2 Bed
|
1 Bath
|
891 ft²
|
$170,900
2 Bed
1 Bath
891 ft²
|
$170,000
-0.53%
10/30/2018
|
Fabio Guimaraes
First Option Properties Inc.
| |
|
07/15/2016
|
2 Bed
|
1 Bath
|
888 ft²
|
$129,000
2 Bed
1 Bath
888 ft²
|
$125,000
-3.10%
09/30/2016
|
Michael Rawding
Rawding Realty
| |
|
02/10/2015
|
2 Bed
|
1 Bath
|
897 ft²
|
$90,000
2 Bed
1 Bath
897 ft²
|
$90,000
08/13/2015
|
Marcia Pessanha
RE/MAX Executive Realty
| |
|
10/19/2012
|
2 Bed
|
1 Bath
|
875 ft²
|
$79,900
2 Bed
1 Bath
875 ft²
|
$79,900
11/09/2012
|
Didier Lopez
RE/MAX One Call Realty
| |
|
03/22/2012
|
1 Bed
|
1 Bath
|
480 ft²
|
$69,900
1 Bed
1 Bath
480 ft²
|
$64,000
-8.44%
04/25/2012
|
Barry Dworman
RE/MAX Prof Associates
| |
|
04/25/2011
|
2 Bed
|
1 Bath
|
897 ft²
|
$90,000
2 Bed
1 Bath
897 ft²
|
-
-
|
Vanessa Nixon
Nixon Homes LTD
| |
|
10/20/2010
|
1 Bed
|
1 Bath
|
686 ft²
|
$63,900
1 Bed
1 Bath
686 ft²
|
$58,000
-9.23%
02/04/2011
|
Didier Lopez
RE/MAX One Call Realty
| |
|
10/06/2010
|
2 Bed
|
1 Bath
|
858 ft²
|
$64,900
2 Bed
1 Bath
858 ft²
|
$53,000
-18.34%
12/17/2010
|
Christina Bennani-Persechini
Keller Williams Realty Boston Northwest
| |
|
07/16/2010
|
2 Bed
|
1 Bath
|
853 ft²
|
$84,900
2 Bed
1 Bath
853 ft²
|
$84,900
08/31/2010
|
Wendel Campos
Mega Realty Services
| |
|
01/25/2010
|
2 Bed
|
1 Bath
|
897 ft²
|
$69,900
2 Bed
1 Bath
897 ft²
|
$75,000
+7.30%
02/26/2010
|
Stephen Weiss
RE/MAX Executive Realty
| |
|
12/03/2009
|
2 Bed
|
1 Bath
|
893 ft²
|
$79,900
2 Bed
1 Bath
893 ft²
|
$82,000
+2.63%
01/19/2010
|
Wendel Campos
Mega Realty Services
| |
|
09/16/2009
|
2 Bed
|
1 Bath
|
881 ft²
|
$40,000
2 Bed
1 Bath
881 ft²
|
$45,000
+12.50%
10/20/2009
|
Team Rocco and Lorrie
RE/MAX Leading Edge
| |
|
05/12/2009
|
2 Bed
|
1 Bath
|
875 ft²
|
$85,000
2 Bed
1 Bath
875 ft²
|
-
-
|
Savas Sidiropoulos
RE/MAX First Choice R. E.
| |
|
04/08/2009
|
2 Bed
|
1 Bath
|
875 ft²
|
$60,000
2 Bed
1 Bath
875 ft²
|
$61,000
+1.67%
07/02/2009
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
02/11/2009
|
1 Bed
|
1 Bath
|
480 ft²
|
$41,900
1 Bed
1 Bath
480 ft²
|
$41,900
04/27/2009
|
Susan Dicks
ERA Key Realty Services
| |
|
02/05/2009
|
2 Bed
|
1 Bath
|
875 ft²
|
$60,000
2 Bed
1 Bath
875 ft²
|
$62,000
+3.33%
07/16/2009
|
Michael Powers
Today Real Estate, Inc.
| |
|
01/15/2009
|
2 Bed
|
1 Bath
|
897 ft²
|
$58,900
2 Bed
1 Bath
897 ft²
|
$66,000
+12.05%
02/19/2009
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
11/06/2008
|
2 Bed
|
1 Bath
|
888 ft²
|
$58,000
2 Bed
1 Bath
888 ft²
|
$55,000
-5.17%
03/17/2009
|
Michael Powers
Today Real Estate, Inc.
| |
|
09/05/2008
|
2 Bed
|
1 Bath
|
875 ft²
|
$80,000
2 Bed
1 Bath
875 ft²
|
$80,000
04/06/2010
|
Rodrigo Azevedo
Pablo Maia Realty
| |
|
07/08/2008
|
1 Bed
|
1 Bath
|
626 ft²
|
$46,000
1 Bed
1 Bath
626 ft²
|
$43,000
-6.52%
08/11/2008
|
John Agostinelli
World Properties International-Agostinelli Realty & Mortgage Group
| |
|
04/25/2008
|
1 Bed
|
1 Bath
|
636 ft²
|
$54,500
1 Bed
1 Bath
636 ft²
|
$45,000
-17.43%
01/16/2009
|
Scott Egersheim
REALTY NEW ENGLAND
| |
|
01/06/2008
|
1 Bed
|
1 Bath
|
601 ft²
|
$68,900
1 Bed
1 Bath
601 ft²
|
$62,000
-10.01%
06/30/2008
|
Vesta Group
Vesta Real Estate Group, Inc.
| |
|
08/17/2007
|
2 Bed
|
1 Bath
|
897 ft²
|
$125,900
2 Bed
1 Bath
897 ft²
|
$125,000
-0.71%
02/01/2008
|
Marcia Pessanha
RE/MAX Executive Realty
| |
|
11/14/2006
|
2 Bed
|
1 Bath
|
893 ft²
|
$162,900
2 Bed
1 Bath
893 ft²
|
$162,900
12/29/2006
|
Christopher Mahoney
RE/MAX One Call Realty
| |
|
08/18/2006
|
2 Bed
|
1 Bath
|
907 ft²
|
$159,900
2 Bed
1 Bath
907 ft²
|
$159,900
10/20/2006
|
Marcy Broden
ERA Key Realty Services- Fram
| |
|
12/11/2004
|
1 Bed
|
1 Bath
|
480 ft²
|
$129,900
1 Bed
1 Bath
480 ft²
|
$128,000
-1.46%
02/04/2005
|
Arleuza Maia
Pablo Maia Realty
| |
|
10/22/2004
|
1 Bed
|
1 Bath
|
626 ft²
|
$129,900
1 Bed
1 Bath
626 ft²
|
$129,900
01/06/2005
|
Mollie Wasserman
Keller Williams Realty
| |
|
10/12/2004
|
2 Bed
|
1 Bath
|
875 ft²
|
$184,900
2 Bed
1 Bath
875 ft²
|
$180,000
-2.65%
12/13/2004
|
Fernando Ferreira
CC Properties Real Estate
| |
|
09/24/2004
|
1 Bed
|
1 Bath
|
620 ft²
|
$128,900
1 Bed
1 Bath
620 ft²
|
$129,400
+0.39%
11/30/2004
|
Ana Maria Vinha
Carlson GMAC Real Estate
| |
|
06/11/2004
|
2 Bed
|
1 Bath
|
858 ft²
|
$174,900
2 Bed
1 Bath
858 ft²
|
$171,500
-1.94%
07/30/2004
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
05/07/2004
|
2 Bed
|
1 Bath
|
897 ft²
|
$170,000
2 Bed
1 Bath
897 ft²
|
$170,000
06/25/2004
|
Bonnie Conserva
Places Real Estate
| |
|
05/07/2004
|
1 Bed
|
1 Bath
|
625 ft²
|
$124,900
1 Bed
1 Bath
625 ft²
|
$123,500
-1.12%
07/08/2004
|
Judy Ostertag
Select Realty Associates
| |
|
04/16/2004
|
1 Bed
|
1 Bath
|
607 ft²
|
$109,900
1 Bed
1 Bath
607 ft²
|
$109,000
-0.82%
06/03/2004
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
04/07/2004
|
1 Bed
|
1 Bath
|
607 ft²
|
$112,000
1 Bed
1 Bath
607 ft²
|
$110,000
-1.79%
05/28/2004
|
Judy Ostertag
Select Realty Associates
| |
|
01/08/2004
|
1 Bed
|
1 Bath
|
600 ft²
|
$119,500
1 Bed
1 Bath
600 ft²
|
$115,500
-3.35%
02/27/2004
|
Frank Ferrini
RE/MAX First Choice R. E.
| |
|
10/24/2003
|
2 Bed
|
1 Bath
|
881 ft²
|
$162,500
2 Bed
1 Bath
881 ft²
|
$165,000
+1.54%
02/11/2004
|
Philip Evenrud
RE/MAX First Choice R. E.
| |
|
10/20/2003
|
1 Bed
|
1 Bath
|
480 ft²
|
$84,900
1 Bed
1 Bath
480 ft²
|
$80,000
-5.77%
03/31/2004
|
Philippe Vert
RE/MAX Home Finders
| |
|
07/16/2003
|
2 Bed
|
1 Bath
|
897 ft²
|
$152,500
2 Bed
1 Bath
897 ft²
|
$154,000
+0.98%
09/26/2003
|
Megan Tolland
Realty Executives Boston West
| |
|
07/10/2003
|
2 Bed
|
1 Bath
|
875 ft²
|
$140,000
2 Bed
1 Bath
875 ft²
|
$138,000
-1.43%
08/11/2003
|
Maureen Eagan
Coldwell Banker Realty - Framingham
| |
|
02/03/2003
|
1 Bed
|
1 Bath
|
592 ft²
|
$89,900
1 Bed
1 Bath
592 ft²
|
$91,500
+1.78%
03/27/2003
|
Philippe Vert
RE/MAX Home Finders
| |
|
09/06/2002
|
2 Bed
|
1 Bath
|
888 ft²
|
$145,000
2 Bed
1 Bath
888 ft²
|
$145,000
12/02/2002
|
Frank Ferrini
RE/MAX First Choice R. E.
| |
|
05/30/2002
|
1 Bed
|
1 Bath
|
626 ft²
|
$89,900
1 Bed
1 Bath
626 ft²
|
$90,000
+0.11%
07/15/2002
|
Sue Hanna
Re/max Realty Associates
| |
|
11/02/2001
|
2 Bed
|
1 Bath
|
875 ft²
|
$124,000
2 Bed
1 Bath
875 ft²
|
$128,500
+3.63%
02/17/2002
|
Megan Tolland
Realty Executives Boston West
| |
|
09/26/2000
|
1 Bed
|
1 Bath
|
480 ft²
|
$49,900
1 Bed
1 Bath
480 ft²
|
$45,000
-9.82%
11/07/2000
|
Jean Consigli
ERA Key Realty Services- Fram
| |
|
09/26/2000
|
1 Bed
|
1 Bath
|
607 ft²
|
$61,900
1 Bed
1 Bath
607 ft²
|
$57,500
-7.11%
11/30/2000
|
Sean Mcgrath
Mr Property Management
| |
|
09/26/2000
|
2 Bed
|
1 Bath
|
881 ft²
|
$82,900
2 Bed
1 Bath
881 ft²
|
$77,500
-6.51%
11/30/2000
|
Sean Mcgrath
Mr Property Management
| |
|
08/23/2000
|
1 Bed
|
1 Bath
|
625 ft²
|
$61,900
1 Bed
1 Bath
625 ft²
|
$59,500
-3.88%
10/10/2000
|
Nelson Goldin
Realty World Suburban West Inc.
| |
|
11/19/1999
| |
1 Bed
|
1 Bath
|
620 ft²
|
$49,900
1 Bed
1 Bath
620 ft²
|
$48,000
-3.81%
01/31/2000
|
Lorraine Salvucci
Carley Realty, Inc.
|
|
08/18/1999
|
2 Bed
|
1 Bath
|
888 ft²
|
$72,900
2 Bed
1 Bath
888 ft²
|
$70,000
-3.98%
10/01/1999
|
Kathleen Crowther
Dewolfe-Framingham
| |
|
10/11/1998
|
2 Bed
|
1 Bath
|
853 ft²
|
$52,900
2 Bed
1 Bath
853 ft²
|
$51,500
-2.65%
12/02/1998
|
Claire Lind
Coldwell Banker Residential Brokerage - Framingham - Worcester Rd.
| |
|
03/12/1998
|
1 Bed
|
1 Bath
|
625 ft²
|
$34,900
1 Bed
1 Bath
625 ft²
|
$32,200
-7.74%
04/27/1998
|
Mary Durkin Smith
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017